XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities    
Net income $ 895,902 $ 775,460
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 982,682 841,360
Conservation and demand side management program amortization 3,089 4,063
Nuclear fuel amortization 89,475 82,627
Deferred income taxes 479,100 429,091
Amortization of investment tax credits (3,920) (4,151)
Allowance for equity funds used during construction (45,042) (40,728)
Equity earnings of unconsolidated subsidiaries (32,500) (24,360)
Dividends from unconsolidated subsidiaries 34,502 29,434
Share-based compensation expense 29,872 29,765
Loss on Monticello life cycle management/extended power uprate project 0 129,463
Net realized and unrealized hedging and derivative transactions 3,307 18,808
Other (266) 0
Changes in operating assets and liabilities:    
Accounts receivable (29,585) 85,276
Accrued unbilled revenues 87,015 182,425
Inventories (6,203) (47,659)
Other current assets 80,566 72,445
Accounts payable 50,526 (116,137)
Net regulatory assets and liabilities 3,911 116,068
Other current liabilities (76,011) 60,293
Pension and other employee benefit obligations (96,350) (82,013)
Change in other noncurrent assets (11,815) 2,374
Change in other noncurrent liabilities (25,401) (53,982)
Net cash provided by operating activities 2,412,854 2,489,922
Investing activities    
Utility capital/construction expenditures (2,186,483) (2,186,369)
Proceeds from insurance recoveries 1,595 27,237
Allowance for equity funds used during construction 45,042 40,728
Purchases of investment securities (390,031) (773,260)
Proceeds from the sale of investment securities 327,378 753,924
Investments in WYCO Development LLC and other (3,962) (832)
Other, net 204 (676)
Net cash used in investing activities (2,206,257) (2,139,248)
Financing activities    
Repayments of short-term borrowings, net (480,000) (955,500)
Proceeds from issuance of long-term debt 1,632,642 1,627,190
Repayments of long-term debt (580,167) (250,644)
Proceeds from issuance of common stock 0 5,298
Purchase of common stock for settlement of equity awards (2,810) 0
Dividends paid (507,817) (452,217)
Net cash provided by (used in) financing activities 61,848 (25,873)
Net change in cash and cash equivalents 268,445 324,801
Cash and cash equivalents at beginning of period 84,940 79,608
Cash and cash equivalents at end of period 353,385 404,409
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of amounts capitalized) (461,302) (424,878)
Cash received for income taxes, net 61,245 57,632
Supplemental disclosure of non-cash investing and financing transactions:    
Property, plant and equipment additions in accounts payable 221,155 284,864
Issuance of common stock for reinvested dividends and equity awards $ 17,527 $ 39,169