XML 55 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Measurements  
Fair value of assets and liabilities that are measured at fair value on a recurring basis

The following table presents the fair value at September 30, 2012 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in millions):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs (a)
(Level 3)

 

Other

 

Balance at
September 30,
2012

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trust:

 

 

 

 

 

 

 

 

 

 

 

U.S. commingled equity funds

 

$

 

$

204

 

$

 

$

 

$

204

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

93

 

 

 

 

93

 

Cash and cash equivalent funds

 

 

13

 

 

(3

)(b)

10

 

Corporate debt

 

 

79

 

 

 

79

 

Mortgage-backed securities

 

 

83

 

 

 

83

 

Municipality bonds

 

 

86

 

 

 

86

 

Other

 

 

12

 

 

 

12

 

Subtotal nuclear decommissioning trust

 

93

 

477

 

 

(3

)

567

 

Cash equivalents

 

46

 

 

 

 

46

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

45

 

60

 

(40

)(c)

65

 

Total

 

$

139

 

$

522

 

$

60

 

$

(43

)

$

678

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(116

)

$

(110

)

$

88

(c)

$

(138

)

 

 

(a)           Primarily consists of heat rate options and long-dated electricity contracts.

(b)           Represents nuclear decommissioning trust net pending securities sales and purchases.

(c)           Primarily represents counterparty netting, margin and collateral (see Note 8).

 

The following table presents the fair value at December 31, 2011 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in millions):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs (a)
(Level 3)

 

Other

 

Balance at
December 31,
2011

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trust:

 

 

 

 

 

 

 

 

 

 

 

U.S. commingled equity funds

 

$

 

$

175

 

$

 

$

 

$

175

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

69

 

 

 

 

69

 

Cash and cash equivalent funds

 

 

9

 

 

(1

)(b)

8

 

Corporate debt

 

 

73

 

 

 

73

 

Mortgage-backed securities

 

 

78

 

 

 

78

 

Municipality bonds

 

 

90

 

 

 

90

 

Other

 

 

21

 

 

 

21

 

Subtotal nuclear decommissioning trust

 

69

 

446

 

 

(1

)

514

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

70

 

74

 

(64

)(c)

80

 

Total

 

$

69

 

$

516

 

$

74

 

$

(65

)

$

594

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(241

)

$

(125

)

$

229

(c)

$

(137

)

 

 

(a)           Primarily consists of heat rate options and long-dated electricity contracts.

(b)           Represents nuclear decommissioning trust net pending securities sales and purchases.

(c)           Represents counterparty netting, margin and collateral (see Note 8).

 

Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments

 

 

 

 

September 30, 2012
Fair Value (millions)

 

Valuation

 

Significant

 

 

 

Commodity Contracts

 

Assets

 

Liabilities

 

Technique

 

Unobservable Input

 

Range

 

Electricity:

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

$

57

 

$

81

 

Discounted cash flows

 

Electricity forward price (per MWh)(b)

 

$22.00 - $63.71

 

 

 

 

 

 

 

 

 

 

 

 

 

Option Contracts

 

 

27

 

Option model

 

Electricity forward price (per MWh)(b)

 

$30.50 - $92.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas forward price (per mmbtu)(c)

 

$2.98 - $4.38

 

 

 

 

 

 

 

 

 

Implied electricity price volatilities

 

16% - 57%

 

 

 

 

 

 

 

 

 

Implied natural gas price volatilities

 

17% - 42%

 

Natural Gas:

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

3

 

2

 

Discounted cash flows

 

Natural gas forward price (per mmbtu)(c)

 

$2.98 - $4.61

 

Total

 

$

60

 

$

110

 

 

 

 

 

 

 

 

 

(a)           Includes swaps and physical and financial contracts.

(b)           MWh means megawatt-hour, one million watts per hour.

(c)           mmbtu means one million British Thermal Units.

 

Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs

The following table shows the changes in fair value for our risk management activities assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three and nine months ended September 30, 2012 and 2011 (dollars in millions):

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Commodity Contracts

 

2012

 

2011

 

2012

 

2011

 

Net derivative balance at beginning of period

 

$

(45

)

$

(47

)

$

(51

)

$

(38

)

Total net gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

1

 

2

 

2

 

Included in OCI

 

 

2

 

(2

)

1

 

Deferred as a regulatory asset or liability

 

(3

)

2

 

4

 

(4

)

Settlements

 

(1

)

6

 

(1

)

10

 

Transfers into Level 3 from Level 2

 

(4

)

 

(2

)

(4

)

Transfers from Level 3 into Level 2

 

3

 

(2

)

 

(5

)

Net derivative balance at end of period

 

$

(50

)

$

(38

)

$

(50

)

$

(38

)

 

 

 

 

 

 

 

 

 

 

Net unrealized gains included in earnings related to instruments still held at end of period

 

$

 

$

 

$

 

$

1