EX-99.30 25 p71939exv99w30.htm EX-99.30 exv99w30
 

Exhibit 99.30
ARIZONA PUBLIC SERVICE COMPANY
NON-GAAP FINANCIAL MEASURE RECONCILIATION — OPERATING INCOME
(GAAP MEASURE) TO GROSS MARGIN (NON-GAAP FINANCIAL MEASURE)

(in thousands)
                                 
    TWELVE MONTHS ENDED        
    DECEMBER 31,     Increase (Decrease)  
    2005     2004     Pretax     After Tax  
RECONCILIATION OF GROSS MARGIN
                               
Operating Income (closest GAAP measure)
  $ 381,613     $ 328,981     $ 52,632     $ 32,079  
Plus:
                               
Operations and maintenance
    591,941       540,277       51,664       31,489  
Depreciation and amortization
    325,174       336,648       (11,474 )     (6,993 )
Income taxes
    157,273       113,696       43,577       26,560  
Other taxes
    125,810       114,265       11,545       7,037  
 
                       
 
                               
Gross margin
  $ 1,581,811     $ 1,433,867     $ 147,944     $ 90,172  
 
                       
                                 
    TWELVE MONTHS ENDED        
    DECEMBER 31,     Increase (Decrease)  
    2004     2003     Pretax     After Tax  
RECONCILIATION OF GROSS MARGIN
                               
Operating Income (closest GAAP measure)
  $ 328,981     $ 298,158     $ 30,823     $ 18,787  
Plus:
                               
Operations and maintenance
    540,277       513,604       26,673       16,257  
Depreciation and amortization
    336,648       389,240       (52,592 )     (32,055 )
Income taxes
    113,696       91,646       22,050       13,439  
Other taxes
    114,265       108,852       5,413       3,299  
 
                       
 
                               
Gross margin
  $ 1,433,867     $ 1,401,500     $ 32,367     $ 19,727