EX-99.10 11 p73728exv99w10.htm EX-99.10 exv99w10
 

Exhibit 99.10
PINNACLE WEST CAPITAL CORPORATION
NON-GAAP FINANCIAL MEASURE RECONCILIATION — OPERATING INCOME
(GAAP MEASURE) TO GROSS MARGIN (NON-GAAP FINANCIAL MEASURE)

(in thousands)
                                 
    THREE MONTHS ENDED        
    MARCH 31,     Increase (Decrease)  
    2007     2006     Pretax     After Tax  
RECONCILIATION OF REGULATED ELECTRICITY SEGMENT GROSS MARGIN
                               
Operating Income (closest GAAP measure)
  $ 67,989     $ 57,163     $ 10,826     $ 6,598  
Plus:
                               
Operations and maintenance
    171,578       178,427       (6,849 )     (4,174 )
Real estate segment operations
    61,443       71,330       (9,887 )     (6,026 )
Depreciation and amortization
    89,621       87,621       2,000       1,219  
Taxes other than income taxes
    34,719       35,573       (854 )     (521 )
Other expenses
    8,488       8,522       (34 )     (21 )
Marketing and trading fuel and purchased power
    57,944       74,175       (16,231 )     (9,893 )
Less:
                               
Real estate segment revenues
    77,250       107,854       (30,604 )     (18,653 )
Other revenues
    9,363       11,224       (1,861 )     (1,134 )
Marketing and trading revenues
    72,471       85,002       (12,531 )     (7,638 )
 
                       
 
                               
Regulated electricity segment gross margin
  $ 332,698     $ 308,731     $ 23,967     $ 14,607