XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021   113,014,528        
Beginning balance at Dec. 31, 2021 $ 6,021,460 $ 2,702,743 $ (6,401) $ 3,264,719 $ (54,861) $ 115,260
Beginning balance (in shares) at Dec. 31, 2021     (87,608)      
Increase (Decrease) in Shareholders' Equity            
Net income 520,512     507,594   12,918
Other comprehensive income 1,561       1,561  
Dividends on common stock (192,213)     (192,213)    
Issuance of common stock (in shares)   94,200        
Issuance of common stock 17,621 $ 17,621        
Purchase of treasury stock (in shares) [1]     (28,620)      
Purchase of treasury stock [1] (1,994)   $ (1,994)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     80,024      
Reissuance of treasury stock for stock-based compensation and other 5,792   $ 5,792      
Capital activities by noncontrolling activities (10,628)         (10,628)
Other 2     2    
Ending balance (in shares) at Sep. 30, 2022   113,108,728        
Ending balance at Sep. 30, 2022 6,362,113 $ 2,720,364 $ (2,603) 3,580,102 (53,300) 117,550
Ending balance (in shares) at Sep. 30, 2022     (36,204)      
Beginning balance (in shares) at Jun. 30, 2022   113,078,049        
Beginning balance at Jun. 30, 2022 6,021,523 $ 2,712,297 $ (2,976) 3,253,772 (54,814) 113,244
Beginning balance (in shares) at Jun. 30, 2022     (41,531)      
Increase (Decrease) in Shareholders' Equity            
Net income 330,632     326,326   4,306
Other comprehensive income 1,514       1,514  
Issuance of common stock (in shares)   30,679        
Issuance of common stock 8,067 $ 8,067        
Purchase of treasury stock (in shares) [2]     (3,735)      
Purchase of treasury stock [2] (279)   $ (279)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     9,062      
Reissuance of treasury stock for stock-based compensation and other 652   $ 652      
Other 4     4    
Ending balance (in shares) at Sep. 30, 2022   113,108,728        
Ending balance at Sep. 30, 2022 $ 6,362,113 $ 2,720,364 $ (2,603) 3,580,102 (53,300) 117,550
Ending balance (in shares) at Sep. 30, 2022     (36,204)      
Beginning balance (in shares) at Dec. 31, 2022 113,247,189 113,247,189        
Beginning balance at Dec. 31, 2022 $ 6,159,876 $ 2,724,740 $ (5,005) 3,360,347 (31,435) 111,229
Beginning balance (in shares) at Dec. 31, 2022 (73,613)   (73,613)      
Increase (Decrease) in Shareholders' Equity            
Net income $ 514,498     501,580   12,918
Other comprehensive income 1,001       1,001  
Dividends on common stock (195,981)     (195,981)    
Issuance of common stock (in shares)   166,978        
Issuance of common stock 19,761 $ 19,761        
Purchase of treasury stock (in shares) [1]     (34,675)      
Purchase of treasury stock [1] (2,610)   $ (2,610)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     32,521      
Reissuance of treasury stock for stock-based compensation and other 2,287   $ 2,287      
Capital activities by noncontrolling activities (10,628)         (10,628)
Other $ 1   0      
Ending balance (in shares) at Sep. 30, 2023 113,414,167 113,414,167        
Ending balance at Sep. 30, 2023 $ 6,488,205 $ 2,744,501 $ (5,328) 3,665,946 (30,434) 113,520
Ending balance (in shares) at Sep. 30, 2023 (75,767)   (75,767)      
Beginning balance (in shares) at Jun. 30, 2023   113,386,894        
Beginning balance at Jun. 30, 2023 $ 6,076,137 $ 2,736,112 $ (5,328) 3,267,731 (31,591) 109,213
Beginning balance (in shares) at Jun. 30, 2023     (75,767)      
Increase (Decrease) in Shareholders' Equity            
Net income 402,520     398,214   4,306
Other comprehensive income 1,157       1,157  
Issuance of common stock (in shares)   27,273        
Issuance of common stock 8,389 $ 8,389        
Other $ 2     1   1
Ending balance (in shares) at Sep. 30, 2023 113,414,167 113,414,167        
Ending balance at Sep. 30, 2023 $ 6,488,205 $ 2,744,501 $ (5,328) $ 3,665,946 $ (30,434) $ 113,520
Ending balance (in shares) at Sep. 30, 2023 (75,767)   (75,767)      
[1] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.
[2] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.