XML 22 R10.htm IDEA: XBRL DOCUMENT v3.23.3
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
OPERATING REVENUES (Note 2) $ 1,637,759 $ 1,469,871 $ 3,704,417 $ 3,315,071
OPERATING EXPENSES        
Fuel and purchased power 614,520 556,571 1,416,778 1,174,027
Operations and maintenance 250,019 251,663 777,337 715,392
Depreciation and amortization 203,438 190,389 590,445 563,491
Taxes other than income taxes 53,169 53,475 167,949 165,591
Other expenses 350 200 1,648 1,410
Total 1,121,496 1,052,298 2,954,157 2,619,911
OPERATING INCOME 516,263 417,573 750,260 695,160
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 11,976 9,133 40,071 30,966
Pension and other postretirement non-service credits - net (Note 5) 10,174 24,673 30,513 73,739
Other income (Note 9) 15,941 2,219 28,424 5,605
Other expense (Note 9) (6,972) (6,745) (15,916) (14,751)
Total 31,119 29,280 83,092 95,559
INTEREST EXPENSE        
Interest charges 96,909 72,185 278,860 205,677
Allowance for borrowed funds used during construction (9,092) (8,692) (34,131) (19,047)
Total 87,817 63,493 244,729 186,630
INCOME BEFORE INCOME TAXES 459,565 383,360 588,623 604,089
INCOME TAXES 57,045 52,728 74,125 83,577
NET INCOME 402,520 330,632 514,498 520,512
Less: Net income attributable to noncontrolling interests (Note 6) 4,306 4,306 12,918 12,918
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDER 398,214 326,326 501,580 507,594
APS        
OPERATING REVENUES (Note 2) 1,637,759 1,469,871 3,704,417 3,315,071
OPERATING EXPENSES        
Fuel and purchased power 614,520 556,571 1,416,778 1,174,027
Operations and maintenance 247,200 248,808 765,717 705,683
Depreciation and amortization 203,417 190,368 590,381 563,427
Taxes other than income taxes 53,154 53,456 167,908 165,509
Other expenses 350 200 1,648 1,410
Total 1,118,641 1,049,403 2,942,432 2,610,056
OPERATING INCOME 519,118 420,468 761,985 705,015
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 11,976 9,133 40,071 30,966
Pension and other postretirement non-service credits - net (Note 5) 10,408 24,791 31,209 74,080
Other income (Note 9) 8,720 1,661 19,487 4,209
Other expense (Note 9) (3,633) (3,023) (10,385) (7,657)
Total 27,471 32,562 80,382 101,598
INTEREST EXPENSE        
Interest charges 83,433 66,296 238,385 192,828
Allowance for borrowed funds used during construction (8,701) (8,269) (29,597) (18,381)
Total 74,732 58,027 208,788 174,447
INCOME BEFORE INCOME TAXES 471,857 395,003 633,579 632,166
INCOME TAXES 65,734 59,004 89,244 93,385
NET INCOME 406,123 335,999 544,335 538,781
Less: Net income attributable to noncontrolling interests (Note 6) 4,306 4,306 12,918 12,918
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDER $ 401,817 $ 331,693 $ 531,417 $ 525,863