XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 520,512 $ 604,054
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 612,958 532,341
Deferred fuel and purchased power (228,483) (224,541)
Deferred fuel and purchased power amortization 171,607 25,195
Allowance for equity funds used during construction (30,966) (30,549)
Deferred income taxes 43,440 104,128
Deferred investment tax credit (7,152) (8,333)
Changes in current assets and liabilities:    
Customer and other receivables (213,181) (110,584)
Accrued unbilled revenues (87,043) (58,334)
Materials, supplies and fossil fuel (72,623) (46,744)
Income tax receivable 7,514 6,792
Other current assets 54,272 (19,129)
Accounts payable 137,433 19,005
Accrued taxes 117,044 93,953
Other current liabilities 12,575 (26,491)
Change in margin and collateral accounts - assets 8,832 (77)
Change in other long-term assets 208,599 (284,291)
Change in operating lease assets 98,081 106,802
Change in other long-term liabilities (235,986) 62,012
Change in operating lease liabilities (98,343) (101,404)
Net cash provided by operating activities 1,031,914 660,513
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,276,861) (1,006,431)
Contributions in aid of construction 103,366 67,278
Allowance for borrowed funds used during construction (18,381) (15,466)
Proceeds from nuclear decommissioning trusts sales and other special use funds 911,003 797,179
Investment in nuclear decommissioning trusts and other special use funds (929,965) (815,193)
Other (11,057) 10,321
Net cash used for investing activities (1,221,895) (962,312)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 455,628 596,999
Short-term borrowing and (repayments) - net 174,820 (25,000)
Dividends paid on common stock (282,838) (275,329)
Distributions to noncontrolling interests (10,628) (10,628)
Net cash provided by financing activities 187,044 267,519
NET DECREASE IN CASH AND CASH EQUIVALENTS (2,937) (34,280)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,969 59,968
CASH AND CASH EQUIVALENTS AT END OF PERIOD 7,032 25,688
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 538,781 611,616
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 612,894 532,260
Deferred fuel and purchased power (228,483) (224,541)
Deferred fuel and purchased power amortization 171,607 25,195
Allowance for equity funds used during construction (30,966) (30,549)
Deferred income taxes (9,257) 81,255
Deferred investment tax credit (7,152) (8,333)
Changes in current assets and liabilities:    
Customer and other receivables (213,458) (111,220)
Accrued unbilled revenues (87,043) (58,334)
Materials, supplies and fossil fuel (72,623) (46,744)
Income tax receivable 10,756 0
Other current assets 39,479 (20,678)
Accounts payable 133,357 19,776
Accrued taxes 170,767 121,917
Other current liabilities 21,134 (35,386)
Change in margin and collateral accounts - assets 8,832 (77)
Change in other long-term assets 219,472 (272,832)
Change in operating lease assets 97,858 106,723
Change in other long-term liabilities (237,486) 61,973
Change in operating lease liabilities (98,113) (101,324)
Net cash provided by operating activities 1,040,356 650,697
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,254,693) (1,006,431)
Contributions in aid of construction 103,366 67,278
Allowance for borrowed funds used during construction (18,381) (15,466)
Proceeds from nuclear decommissioning trusts sales and other special use funds 911,003 797,179
Investment in nuclear decommissioning trusts and other special use funds (929,965) (815,193)
Other 570 3,053
Net cash used for investing activities (1,188,100) (969,580)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 128,000 446,999
Short-term borrowing and (repayments) - net 164,300 125,000
Equity infusion 150,000 0
Dividends paid on common stock (288,000) (280,500)
Distributions to noncontrolling interests (10,628) (10,628)
Net cash provided by financing activities 143,672 280,871
NET DECREASE IN CASH AND CASH EQUIVALENTS (4,072) (38,012)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,374 57,310
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 5,302 $ 19,298