XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 604,054 $ 584,570
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 532,341 515,742
Deferred fuel and purchased power (224,541) (82,679)
Deferred fuel and purchased power amortization 25,195 (9,295)
Allowance for equity funds used during construction (30,549) (24,652)
Deferred income taxes 104,128 91,077
Deferred investment tax credit (8,333) (8,541)
Stock compensation 16,708 12,119
Changes in current assets and liabilities:    
Customer and other receivables (110,584) (118,998)
Accrued unbilled revenues (58,334) (47,176)
Materials, supplies and fossil fuel (46,744) 6,843
Income tax receivable 6,792 17,402
Other current assets (19,129) (20,527)
Accounts payable 19,005 (6,400)
Accrued taxes 93,953 76,459
Other current liabilities (26,491) 6,946
Change in other long-term assets (177,566) (10,152)
Change in other long-term liabilities (39,392) (210,719)
Net cash provided by operating activities 660,513 772,019
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,006,431) (971,052)
Contributions in aid of construction 67,278 41,457
Allowance for borrowed funds used during construction (15,466) (13,488)
Proceeds from nuclear decommissioning trusts sales and other special use funds 797,179 607,885
Investment in nuclear decommissioning trusts and other special use funds (815,193) (624,249)
Other 10,321 3,944
Net cash used for investing activities (962,312) (955,503)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 596,999 1,483,822
Short-term borrowing and (repayments) - net (25,000) (42,750)
Short-term debt borrowings under revolving credit facility 0 751,690
Short-term debt repayments under revolving credit facility (19,000) (765,690)
Dividends paid on common stock (275,329) (258,924)
Repayment of long-term debt 0 (800,000)
Common stock equity issuances and (purchases) - net 477 (1,649)
Distributions to noncontrolling interests (10,628) (11,372)
Net cash provided by financing activities 267,519 355,127
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (34,280) 171,643
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 59,968 10,283
CASH AND CASH EQUIVALENTS AT END OF PERIOD 25,688 181,926
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 611,616 597,446
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 532,260 515,679
Deferred fuel and purchased power (224,541) (82,679)
Deferred fuel and purchased power amortization 25,195 (9,295)
Allowance for equity funds used during construction (30,549) (24,652)
Deferred income taxes 81,255 52,795
Deferred investment tax credit (8,333) (8,541)
Changes in current assets and liabilities:    
Customer and other receivables (111,220) (129,892)
Accrued unbilled revenues (58,334) (47,176)
Materials, supplies and fossil fuel (46,744) 6,843
Income tax receivable 0 7,313
Other current assets (20,678) (18,512)
Accounts payable 19,776 (3,355)
Accrued taxes 121,917 132,662
Other current liabilities (35,386) 7,981
Change in other long-term assets (166,186) (9,478)
Change in other long-term liabilities (39,351) (216,308)
Net cash provided by operating activities 650,697 770,831
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,006,431) (971,052)
Contributions in aid of construction 67,278 41,457
Allowance for borrowed funds used during construction (15,466) (13,488)
Proceeds from nuclear decommissioning trusts sales and other special use funds 797,179 607,885
Investment in nuclear decommissioning trusts and other special use funds (815,193) (624,249)
Other 3,053 (1,260)
Net cash used for investing activities (969,580) (960,707)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 446,999 986,872
Short-term borrowing and (repayments) - net 125,000 0
Short-term debt borrowings under revolving credit facility 0 540,000
Short-term debt repayments under revolving credit facility 0 (540,000)
Dividends paid on common stock (280,500) (264,000)
Repayment of long-term debt 0 (350,000)
Distributions to noncontrolling interests (10,628) (11,372)
Net cash provided by financing activities 280,871 361,500
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (38,012) 171,624
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 57,310 10,169
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 19,298 $ 181,793