XML 53 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Lease cost and additional information
The following tables provide information related to our lease costs (dollars in thousands):

Three Months Ended
 September 30, 2021
Three Months Ended
 September 30, 2020
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$70,102 $4,626 $74,728 $51,662 $4,655 $56,317 
Variable lease cost37,586 224 37,810 40,658 232 40,890 
Short-term lease cost— 902 902 — 1,038 1,038 
Total lease cost$107,688 $5,752 $113,440 $92,320 $5,925 $98,245 


Nine Months Ended
September 30, 2021
Nine Months Ended
September 30, 2020
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$99,616 $13,865 $113,481 $68,883 $13,959 $82,842 
Variable lease cost99,613 734 100,347 102,052 730 102,782 
Short-term lease cost— 3,151 3,151 — 2,824 2,824 
Total lease cost$199,229 $17,750 $216,979 $170,935 $17,513 $188,448 
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Nine Months Ended
September 30, 2021
Nine Months Ended September 30, 2020
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$85,002 $56,896 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities251,119 436,587 

September 30, 2021December 31, 2020
Weighted average remaining lease term6 years6 years
Weighted average discount rate (a)1.75 %1.69 %
(a) Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities.  We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of future minimum payments
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
September 30, 2021
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2021 (remaining three months of 2021)$28,240 $3,311 $31,551 
2022103,744 12,323 116,067 
2023106,161 9,995 116,156 
2024108,634 7,373 116,007 
2025111,166 5,564 116,730 
202675,099 4,343 79,442 
Thereafter39,106 34,912 74,018 
Total lease commitments572,150 77,821 649,971 
Less imputed interest23,721 17,325 41,046 
Total lease liabilities$548,429 $60,496 $608,925