XML 29 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 259,950 $ 233,325
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 350,536 343,173
Deferred fuel and purchased power (135,905) (26,473)
Deferred fuel and purchased power amortization 10,828 (4,815)
Allowance for equity funds used during construction (19,197) (16,508)
Deferred income taxes 30,231 22,229
Deferred investment tax credit (3,651) (3,386)
Stock compensation 13,484 9,130
Changes in current assets and liabilities:    
Customer and other receivables (41,138) 7,767
Accrued unbilled revenues (91,721) (63,413)
Materials, supplies and fossil fuel (31,449) 10,295
Income tax receivable 6,792 4,605
Other current assets (14,021) (24,896)
Accounts payable 66,558 17,772
Accrued taxes 23,486 6,588
Other current liabilities (39,638) (45,334)
Change in other long-term assets (118,036) (4,885)
Change in other long-term liabilities 45,241 (96,142)
Net cash flow provided by operating activities 312,350 369,032
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (681,148) (676,973)
Contributions in aid of construction 32,104 31,295
Allowance for borrowed funds used during construction (10,193) (8,825)
Proceeds from nuclear decommissioning trusts sales and other special use funds 587,842 391,859
Investment in nuclear decommissioning trusts and other special use funds (588,982) (393,000)
Other 10,809 3,123
Net cash flow used for investing activities (649,568) (652,521)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 150,000 1,088,886
Short-term borrowing and (repayments) — net 354,700 184,225
Short-term debt borrowings under revolving credit facility 0 751,690
Short-term debt repayments under revolving credit facility (19,000) (758,690)
Dividends paid on common stock (183,500) (172,566)
Repayment of long-term debt 0 (800,000)
Common stock equity issuance — net of purchases (176) (2,204)
Distributions to noncontrolling interests (10,628) (11,372)
Net cash flow provided by financing activities 291,396 279,969
NET DECREASE IN CASH AND CASH EQUIVALENTS (45,822) (3,520)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 59,968 10,283
CASH AND CASH EQUIVALENTS AT END OF PERIOD 14,146 6,763
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 263,647 242,210
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 350,494 343,130
Deferred fuel and purchased power (135,905) (26,473)
Deferred fuel and purchased power amortization 10,828 (4,815)
Allowance for equity funds used during construction (19,197) (16,508)
Deferred income taxes 23,161 15,233
Deferred investment tax credit (3,651) (3,386)
Changes in current assets and liabilities:    
Customer and other receivables (41,963) 824
Accrued unbilled revenues (91,721) (63,413)
Materials, supplies and fossil fuel (31,449) 10,295
Income tax receivable 0 7,313
Other current assets (12,636) (19,752)
Accounts payable 66,192 17,915
Accrued taxes 44,439 14,551
Other current liabilities (39,749) (40,381)
Change in other long-term assets (114,154) (7,356)
Change in other long-term liabilities 46,327 (91,983)
Net cash flow provided by operating activities 314,663 377,404
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (681,148) (676,973)
Contributions in aid of construction 32,104 31,295
Allowance for borrowed funds used during construction (10,193) (8,825)
Proceeds from nuclear decommissioning trusts sales and other special use funds 587,842 391,859
Investment in nuclear decommissioning trusts and other special use funds (588,982) (393,000)
Other 2,986 (169)
Net cash flow used for investing activities (657,391) (655,813)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 591,936
Short-term borrowing and (repayments) — net 495,000 219,900
Short-term debt borrowings under revolving credit facility 0 540,000
Short-term debt repayments under revolving credit facility 0 (540,000)
Dividends paid on common stock (187,000) (176,000)
Repayment of long-term debt 0 (350,000)
Distributions to noncontrolling interests (10,628) (11,372)
Net cash flow provided by financing activities 297,372 274,464
NET DECREASE IN CASH AND CASH EQUIVALENTS (45,356) (3,945)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 57,310 10,169
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 11,954 $ 6,224