XML 71 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of lease costs
The following table provides information related to our lease costs (dollars in thousands):
Year Ended
December 31, 2020
Year Ended
December 31, 2019
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$68,883 $18,493 $87,376 $42,190 $18,038 $60,228 
Variable lease cost121,359 972 122,331 113,233 782 114,015 
Short-term lease cost— 3,804 3,804 — 4,385 4,385 
Total lease cost$190,242 $23,269 $213,511 $155,423 $23,205 $178,628 
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Year Ended
December 31, 2020
Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$75,097 $69,075 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities441,653 11,262 

December 31, 2020December 31, 2019
Weighted average remaining lease term6 years13 years
Weighted average discount rate (a)1.69 %3.71 %
(a)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of maturities of operating lease liabilities
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
December 31, 2020
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2021$66,658 $14,455 $81,113 
202268,325 10,849 79,174 
202370,033 8,503 78,536 
202471,784 6,104 77,888 
202573,578 4,400 77,978 
Thereafter36,760 37,314 74,074 
Total lease commitments387,138 81,625 468,763 
Less imputed interest14,375 18,267 32,642 
Total lease liabilities$372,763 $63,358 $436,121