XML 15 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
OPERATING REVENUES (NOTE 2) $ 1,254,501 $ 1,190,787 $ 2,846,021 $ 2,800,818
OPERATING EXPENSES        
Fuel and purchased power 353,171 344,862 780,074 817,672
Operations and maintenance 236,971 238,582 677,681 711,759
Depreciation and amortization 152,696 149,450 459,257 445,531
Taxes other than income taxes 54,978 53,809 168,514 163,989
Other expenses 1,677 794 3,191 1,904
Total 799,493 787,497 2,088,717 2,140,855
OPERATING INCOME 455,008 403,290 757,304 659,963
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 8,144 5,917 24,652 24,677
Pension and other postretirement non-service credits - net 14,118 5,752 42,171 17,240
Other income (Note 9) 13,881 15,191 42,888 35,245
Other expense (Note 9) (5,838) (5,740) (14,426) (14,448)
Total 30,305 21,120 95,285 62,714
INTEREST EXPENSE        
Interest charges 61,497 57,481 183,421 175,599
Allowance for borrowed funds used during construction (4,663) (3,486) (13,488) (14,645)
Total 56,834 53,995 169,933 160,954
INCOME BEFORE INCOME TAXES 428,479 370,415 682,656 561,723
INCOME TAXES 77,234 53,266 98,086 72,764
NET INCOME 351,245 317,149 584,570 488,959
Less: Net income attributable to noncontrolling interests (Note 6) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 346,372 $ 312,276 $ 569,950 $ 474,339
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 112,679 112,463 112,639 112,408
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,987 112,746 112,912 112,739
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 3.07 $ 2.78 $ 5.06 $ 4.22
Net income attributable to common shareholders - diluted (in dollars per share) $ 3.07 $ 2.77 $ 5.05 $ 4.21
APS        
OPERATING REVENUES (NOTE 2) $ 1,254,501 $ 1,190,787 $ 2,846,021 $ 2,800,818
OPERATING EXPENSES        
Fuel and purchased power 353,171 344,862 780,074 817,672
Operations and maintenance 233,452 235,440 667,938 699,958
Depreciation and amortization 152,676 149,428 459,194 445,467
Taxes other than income taxes 54,966 53,798 168,482 163,957
Other expenses 1,677 794 3,191 1,904
Total 795,942 784,322 2,078,879 2,128,958
OPERATING INCOME 458,559 406,465 767,142 671,860
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 8,144 5,917 24,652 24,677
Pension and other postretirement non-service credits - net 14,334 6,133 43,017 18,389
Other income (Note 9) 13,328 14,534 38,233 32,641
Other expense (Note 9) (2,799) (2,826) (11,326) (10,132)
Total 33,007 23,758 94,576 65,575
INTEREST EXPENSE        
Interest charges 59,132 53,812 171,670 164,068
Allowance for borrowed funds used during construction (4,663) (3,486) (13,488) (14,645)
Total 54,469 50,326 158,182 149,423
INCOME BEFORE INCOME TAXES 437,097 379,897 703,536 588,012
INCOME TAXES 81,861 56,154 106,090 76,070
NET INCOME 355,236 323,743 597,446 511,942
Less: Net income attributable to noncontrolling interests (Note 6) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 350,363 $ 318,870 $ 582,826 $ 497,322