XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 233,325 $ 171,810
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 343,173 332,185
Deferred fuel and purchased power (26,473) (16,702)
Deferred fuel and purchased power amortization (4,815) 23,307
Allowance for equity funds used during construction (16,508) (18,760)
Deferred income taxes 22,229 4,326
Deferred investment tax credit (3,386) (2,656)
Stock compensation 9,130 13,725
Customer and other receivables 7,767 3,543
Changes in current assets and liabilities:    
Accrued unbilled revenues (63,413) (56,487)
Materials, supplies and fossil fuel 10,295 (21,287)
Income tax receivable 4,605 0
Other current assets (24,896) (16,121)
Accounts payable 17,772 65,874
Accrued taxes 6,588 4,102
Other current liabilities (45,334) (61,270)
Change in other long-term assets (4,885) (82,850)
Change in other long-term liabilities (96,142) 3,195
Net cash flow provided by operating activities 369,032 345,934
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (676,973) (541,401)
Contributions in aid of construction 31,295 18,909
Allowance for borrowed funds used during construction (8,825) (11,159)
Proceeds from nuclear decommissioning trust sales and other special use funds 391,859 309,354
Investment in nuclear decommissioning trust and other special use funds (393,000) (310,494)
Other 3,123 7,153
Net cash flow used for investing activities (652,521) (527,638)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 1,088,886 497,324
Short-term borrowing and payments — net 184,225 363,973
Short-term debt borrowings 751,690 49,000
Short-term debt repayments (758,690) (57,000)
Repayment of long-term debt (800,000) (500,000)
Dividends paid on common stock (172,566) (161,979)
Common stock equity issuance - net of purchases (2,204) (2,360)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 279,969 177,586
NET DECREASE IN CASH AND CASH EQUIVALENTS (3,520) (4,118)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 10,283 5,766
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,763 1,648
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 242,210 188,199
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 343,130 332,143
Deferred fuel and purchased power (26,473) (16,702)
Deferred fuel and purchased power amortization (4,815) 23,307
Allowance for equity funds used during construction (16,508) (18,760)
Deferred income taxes 15,233 (10,625)
Deferred investment tax credit (3,386) (2,656)
Customer and other receivables 824 3,645
Changes in current assets and liabilities:    
Accrued unbilled revenues (63,413) (56,487)
Materials, supplies and fossil fuel 10,295 (21,287)
Income tax receivable 7,313 0
Other current assets (19,752) (14,613)
Accounts payable 17,915 68,399
Accrued taxes 14,551 (435)
Other current liabilities (40,381) (57,709)
Change in other long-term assets (7,356) (84,946)
Change in other long-term liabilities (91,983) 3,253
Net cash flow provided by operating activities 377,404 334,726
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (676,973) (541,401)
Contributions in aid of construction 31,295 18,909
Allowance for borrowed funds used during construction (8,825) (11,159)
Proceeds from nuclear decommissioning trust sales and other special use funds 391,859 309,354
Investment in nuclear decommissioning trust and other special use funds (393,000) (310,494)
Other (169) (1,612)
Net cash flow used for investing activities (655,813) (536,403)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 591,936 497,324
Short-term borrowing and payments — net 219,900 376,873
Short-term debt borrowings 540,000 0
Short-term debt repayments (540,000) 0
Repayment of long-term debt (350,000) (500,000)
Dividends paid on common stock (176,000) (165,500)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 274,464 197,325
NET DECREASE IN CASH AND CASH EQUIVALENTS (3,945) (4,352)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 10,169 5,707
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 6,224 $ 1,355