XML 53 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Lease cost
The following tables provide information related to our lease costs (dollars in thousands):

 
 
Three Months Ended
June 30, 2020
 
Three Months Ended
June 30, 2019
 
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
Operating lease cost
 
$
17,221

 
$
4,651

 
$
21,872

 
$
14,063

 
$
4,414

 
$
18,477

Variable lease cost
 
40,821

 
255

 
41,076

 
41,529

 
360

 
41,889

Short-term lease cost
 

 
996

 
996

 

 
1,812

 
1,812

Total lease cost
 
$
58,042

 
$
5,902

 
$
63,944

 
$
55,592

 
$
6,586

 
$
62,178




 
 
Six Months Ended
June 30, 2020
 
Six Months Ended
June 30, 2019
 
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
Operating lease cost
 
$
17,221

 
$
9,304

 
$
26,525

 
$
14,063

 
$
8,762

 
$
22,825

Variable lease cost
 
61,394

 
498

 
61,892

 
58,820

 
360

 
59,180

Short-term lease cost
 

 
1,786

 
1,786

 

 
2,665

 
2,665

Total lease cost
 
$
78,615

 
$
11,588

 
$
90,203

 
$
72,883

 
$
11,787

 
$
84,670



Schedule of future minimum payments
The following tables provide other additional information related to operating lease liabilities:
 
June 30, 2020
 
December 31, 2019
Weighted average remaining lease term
7 years

 
13 years

Weighted average discount rate (a)
1.66
%
 
3.71
%


(a) Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities.  We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
 
 
June 30, 2020
Year
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
2020 (remaining six months of 2020)
 
$
59,555

 
$
7,817

 
$
67,372

2021
 
66,658

 
13,123

 
79,781

2022
 
68,325

 
9,495

 
77,820

2023
 
70,033

 
7,191

 
77,224

2024
 
71,784

 
4,945

 
76,729

2025
 
73,578

 
3,245

 
76,823

Thereafter
 
36,759

 
36,615

 
73,374

Total lease commitments
 
446,692

 
82,431

 
529,123

Less imputed interest
 
16,844

 
18,807

 
35,651

Total lease liabilities
 
$
429,848

 
$
63,624

 
$
493,472


 
Six Months Ended
June 30, 2020
 
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities - operating cash flows (dollars in thousands):
$
7,624

 
$
11,987