XML 15 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
OPERATING REVENUES (NOTE 2) $ 929,590 $ 869,501 $ 1,591,520 $ 1,610,031
OPERATING EXPENSES        
Fuel and purchased power 238,382 242,222 426,903 472,810
Operations and maintenance 219,392 227,543 440,710 473,177
Depreciation and amortization 152,482 147,374 306,561 296,081
Taxes other than income taxes 56,768 55,090 113,536 110,180
Other expenses 692 683 1,514 1,110
Total 667,716 672,912 1,289,224 1,353,358
OPERATING INCOME 261,874 196,589 302,296 256,673
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 8,811 7,572 16,508 18,760
Pension and other postretirement non-service credits - net 14,142 6,374 28,053 11,488
Other income (Note 9) 16,670 12,885 29,239 20,054
Other expense (Note 9) (4,036) (4,350) (8,820) (8,708)
Total 35,587 22,481 64,980 41,594
INTEREST EXPENSE        
Interest charges 62,690 57,465 121,924 118,118
Allowance for borrowed funds used during construction (4,749) (4,494) (8,825) (11,159)
Total 57,941 52,971 113,099 106,959
INCOME BEFORE INCOME TAXES 239,520 166,099 254,177 191,308
INCOME TAXES 41,061 17,080 20,852 19,498
NET INCOME 198,459 149,019 233,325 171,810
Less: Net income attributable to noncontrolling interests (Note 6) 4,874 4,874 9,747 9,747
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 193,585 $ 144,145 $ 223,578 $ 162,063
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 112,638 112,337 112,616 112,381
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,879 112,651 112,871 112,734
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 1.72 $ 1.28 $ 1.99 $ 1.44
Net income attributable to common shareholders - diluted (in dollars per share) $ 1.71 $ 1.28 $ 1.98 $ 1.44
APS        
OPERATING REVENUES (NOTE 2) $ 929,590 $ 869,501 $ 1,591,520 $ 1,610,031
OPERATING EXPENSES        
Fuel and purchased power 238,382 242,222 426,903 472,810
Operations and maintenance 216,221 224,143 434,486 464,518
Depreciation and amortization 152,460 147,354 306,518 296,039
Taxes other than income taxes 56,758 55,081 113,516 110,159
Other expenses 692 683 1,514 1,110
Total 664,513 669,483 1,282,937 1,344,636
OPERATING INCOME 265,077 200,018 308,583 265,395
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 8,811 7,572 16,508 18,760
Pension and other postretirement non-service credits - net 14,421 6,757 28,683 12,256
Other income (Note 9) 13,272 11,691 24,905 18,107
Other expense (Note 9) (3,859) (3,428) (8,527) (7,306)
Total 32,645 22,592 61,569 41,817
INTEREST EXPENSE        
Interest charges 56,802 53,591 112,538 110,256
Allowance for borrowed funds used during construction (4,749) (4,494) (8,825) (11,159)
Total 52,053 49,097 103,713 99,097
INCOME BEFORE INCOME TAXES 245,669 173,513 266,439 208,115
INCOME TAXES 43,677 18,463 24,229 19,916
NET INCOME 201,992 155,050 242,210 188,199
Less: Net income attributable to noncontrolling interests (Note 6) 4,874 4,874 9,747 9,747
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 197,118 $ 150,176 $ 232,463 $ 178,452