XML 21 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 171,810 $ 179,706
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 332,185 325,550
Deferred fuel and purchased power (16,702) (50,112)
Deferred fuel and purchased power amortization 23,307 50,851
Allowance for equity funds used during construction (18,760) (27,152)
Deferred income taxes 4,326 33,711
Deferred investment tax credit (2,656) (2,778)
Stock compensation 13,725 13,189
Changes in current assets and liabilities:    
Customer and other receivables 3,543 (18,672)
Accrued unbilled revenues (56,487) (95,453)
Materials, supplies and fossil fuel (21,287) (22,970)
Other current assets (16,121) 11,069
Accounts payable 65,874 36,614
Accrued taxes 4,102 8,140
Other current liabilities (61,270) 9,410
Change in other long-term assets (82,850) 23,927
Change in other long-term liabilities 3,195 (79,228)
Net cash flow provided by operating activities 345,934 395,802
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (541,401) (679,949)
Contributions in aid of construction 18,909 19,339
Allowance for borrowed funds used during construction (11,159) (13,046)
Proceeds from nuclear decommissioning trust sales and other special use funds 309,354 258,401
Investment in nuclear decommissioning trust and other special use funds (310,494) (259,542)
Other 7,153 (4,299)
Net cash flow used for investing activities (527,638) (679,096)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 497,324 0
Short-term borrowing and payments — net 363,973 500,849
Short-term debt borrowings 49,000 45,000
Short-term debt repayments (57,000) (25,000)
Dividends paid on common stock (161,979) (151,942)
Repayment of long-term debt (500,000) (82,000)
Common stock equity issuance - net of purchases (2,360) (2,294)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 177,586 273,241
NET DECREASE IN CASH AND CASH EQUIVALENTS (4,118) (10,053)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,766 13,892
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,648 3,839
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 10,788 10,032
Interest, net of amounts capitalized 114,717 104,249
Significant non-cash investing and financing activities:    
Accrued capital expenditures 108,056 65,995
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 188,199 197,170
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 332,143 323,934
Deferred fuel and purchased power (16,702) (50,112)
Deferred fuel and purchased power amortization 23,307 50,851
Allowance for equity funds used during construction (18,760) (27,152)
Deferred income taxes (10,625) 10,372
Deferred investment tax credit (2,656) (2,778)
Changes in current assets and liabilities:    
Customer and other receivables 3,645 (9,254)
Accrued unbilled revenues (56,487) (95,453)
Materials, supplies and fossil fuel (21,287) (23,073)
Other current assets (14,613) 7,552
Accounts payable 68,399 39,573
Accrued taxes (435) 26,412
Other current liabilities (57,709) 7,395
Change in other long-term assets (84,946) 34,947
Change in other long-term liabilities 3,253 (84,643)
Net cash flow provided by operating activities 334,726 405,741
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (541,401) (670,841)
Contributions in aid of construction 18,909 19,339
Allowance for borrowed funds used during construction (11,159) (13,046)
Proceeds from nuclear decommissioning trust sales and other special use funds 309,354 258,227
Investment in nuclear decommissioning trust and other special use funds (310,494) (259,367)
Other (1,612) (1,221)
Net cash flow used for investing activities (536,403) (666,909)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 497,324 0
Short-term borrowing and payments — net 376,873 499,949
Short-term debt borrowings 0 25,000
Short-term debt repayments 0 (25,000)
Dividends paid on common stock (165,500) (155,500)
Repayment of long-term debt (500,000) (82,000)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 197,325 251,077
NET DECREASE IN CASH AND CASH EQUIVALENTS (4,352) (10,091)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,707 13,851
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,355 3,760
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 35,573 24,689
Interest, net of amounts capitalized 107,169 98,478
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 108,056 $ 65,995