XML 16 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
OPERATING REVENUES $ 869,501 $ 974,123 $ 1,610,031 $ 1,666,837
OPERATING EXPENSES        
Fuel and purchased power 242,222 257,087 472,810 454,197
Operations and maintenance 227,543 268,397 473,177 534,079
Depreciation and amortization 147,374 145,436 296,081 290,261
Taxes other than income taxes 55,090 53,607 110,180 107,207
Other expenses 683 7,434 1,110 7,597
Total 672,912 731,961 1,353,358 1,393,341
OPERATING INCOME 196,589 242,162 256,673 273,496
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 7,572 13,073 18,760 27,152
Pension and other postretirement non-service credits - net 6,374 12,006 11,488 24,865
Other income (Note 9) 12,885 6,598 20,054 10,583
Other expense (Note 9) (4,350) (3,771) (8,708) (7,000)
Total 22,481 27,906 41,594 55,600
INTEREST EXPENSE        
Interest charges 57,465 60,708 118,118 119,662
Allowance for borrowed funds used during construction (4,494) (6,291) (11,159) (13,046)
Total 52,971 54,417 106,959 106,616
INCOME BEFORE INCOME TAXES 166,099 215,651 191,308 222,480
INCOME TAXES 17,080 44,039 19,498 42,774
NET INCOME 149,019 171,612 171,810 179,706
Less: Net income attributable to noncontrolling interests (Note 6) 4,874 4,874 9,747 9,747
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 144,145 $ 166,738 $ 162,063 $ 169,959
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 112,337 112,115 112,381 112,067
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,651 112,471 112,734 112,482
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 1.28 $ 1.49 $ 1.44 $ 1.52
Net income attributable to common shareholders - diluted (in dollars per share) $ 1.28 $ 1.48 $ 1.44 $ 1.51
APS        
OPERATING REVENUES $ 869,501 $ 971,963 $ 1,610,031 $ 1,663,969
OPERATING EXPENSES        
Fuel and purchased power 242,222 270,138 472,810 472,148
Operations and maintenance 224,143 251,999 464,518 506,600
Depreciation and amortization 147,354 144,533 296,039 288,645
Taxes other than income taxes 55,081 53,269 110,159 106,511
Other expenses 683 434 1,110 597
Total 669,483 720,373 1,344,636 1,374,501
OPERATING INCOME 200,018 251,590 265,395 289,468
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 7,572 13,073 18,760 27,152
Pension and other postretirement non-service credits - net 6,757 12,389 12,256 25,586
Other income (Note 9) 11,691 6,235 18,107 10,007
Other expense (Note 9) (3,428) (3,372) (7,306) (6,318)
Total 22,592 28,325 41,817 56,427
INTEREST EXPENSE        
Interest charges 53,591 57,731 110,256 113,889
Allowance for borrowed funds used during construction (4,494) (6,291) (11,159) (13,046)
Total 49,097 51,440 99,097 100,843
INCOME BEFORE INCOME TAXES 173,513 228,475 208,115 245,052
INCOME TAXES 18,463 45,776 19,916 47,882
NET INCOME 155,050 182,699 188,199 197,170
Less: Net income attributable to noncontrolling interests (Note 6) 4,874 4,874 9,747 9,747
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 150,176 $ 177,825 $ 178,452 $ 187,423