XML 54 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease cost
The following tables provide other additional information related to operating lease liabilities:
 
March 31, 2019
Weighted average remaining lease term
8 years

Weighted average discount rate
3.86
%
 
 
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities - operating cash flows (dollars in thousands):
$
3,087



The following table provides information related to our lease costs for the three months ended March 31, 2019 (dollars in thousands):

 
 
Three Months Ended 
 March 31, 2019
 
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
Operating lease cost
 
$

 
$
4,348

 
$
4,348

Variable lease cost
 
17,290

 

 
17,290

Total lease cost
 
$
17,290

 
$
4,348

 
$
21,638

Schedule of future minimum payments The following table provides information related to the maturity of our operating lease liabilities at March 31, 2019 (dollars in thousands):

 
 
March 31, 2019
Year
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
2019 (remaining nine months of 2019)
 
$
54,499

 
$
10,539

 
$
65,038

2020
 

 
12,424

 
12,424

2021
 

 
9,585

 
9,585

2022
 

 
6,621

 
6,621

2023
 

 
5,496

 
5,496

Thereafter
 

 
41,618

 
41,618

Total lease commitments
 
54,499

 
86,283

 
140,782

Less imputed interest
 
814

 
20,829

 
21,643

Total lease liabilities
 
$
53,685

 
$
65,454

 
$
119,139

 
The following table provides information related to estimated future minimum operating lease payments at December 31, 2018 (dollars in thousands):
 
 
December 31, 2018
Year
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
2019
 
$
54,499

 
$
13,747

 
$
68,246

2020
 

 
12,428

 
12,428

2021
 

 
9,478

 
9,478

2022
 

 
6,513

 
6,513

2023
 

 
5,359

 
5,359

Thereafter
 

 
42,236

 
42,236

Total future lease commitments
 
$
54,499

 
$
89,761

 
$
144,260