XML 51 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities that are measured at fair value on a recurring basis The following table presents the fair value at March 31, 2019 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at March 31, 2019
Assets
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$

 
$
3,598

 
$
1,076

 
$
(3,776
)
 
(a)
 
$
898

Nuclear decommissioning trust:
 
 
 
 
 
 
 
 
 
 
 
Equity securities
7,547

 

 

 
2,630

 
(b)
 
10,177

U.S. commingled equity funds

 

 

 
451,229

 
(c)
 
451,229

U.S. Treasury debt
155,231

 

 

 

 
 
 
155,231

Corporate debt

 
108,509

 

 

 
 
 
108,509

Mortgage-backed debt securities

 
113,002

 

 

 
 
 
113,002

Municipal bonds

 
70,375

 

 

 
 
 
70,375

Other fixed income

 
10,786

 

 

 
 
 
10,786

Subtotal nuclear decommissioning trust
162,778

 
302,672

 

 
453,859

 
 
 
919,309

 
 
 
 
 
 
 
 
 
 
 
 
Other special use funds:
 
 
 
 
 
 
 
 
 
 
 
Equity securities
11,471

 

 

 
1,563

 
(b)
 
13,034

U.S. Treasury debt
208,945

 

 

 

 

 
208,945

Municipal bonds

 
16,228

 

 

 
 
 
16,228

Subtotal other special use funds
220,416

 
16,228

 

 
1,563

 
 
 
238,207

 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
383,194

 
$
322,498

 
$
1,076

 
$
451,646

 
 
 
$
1,158,414

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(43,524
)
 
$
(6,688
)
 
$
2,079

 
(a)
 
$
(48,133
)

(a)
Represents counterparty netting, margin, and collateral. See Note 7.
(b)
Represents net pending securities sales and purchases.
(c)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.


The following table presents the fair value at December 31, 2018 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at December 31, 2018
Assets
 

 
 

 
 

 
 

 
 
 
 

Cash equivalents
$
1,200

 
$

 
$

 
$

 
 
 
$
1,200

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts

 
3,140

 
2

 
(2,029
)
 
(a)
 
1,113

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

Equity securities
5,203

 

 

 
2,148

 
(b)
 
7,351

U.S. commingled equity funds

 

 

 
396,805

 
(c)
 
396,805

U.S. Treasury debt
148,173

 

 

 

 
 
 
148,173

Corporate debt

 
96,656

 

 

 
 
 
96,656

Mortgage-backed debt securities

 
113,115

 

 

 
 
 
113,115

Municipal bonds

 
79,073

 

 

 
 
 
79,073

Other fixed income

 
9,961

 

 

 
 
 
9,961

Subtotal nuclear decommissioning trust
153,376

 
298,805

 

 
398,953

 
 
 
851,134

 
 
 
 
 
 
 
 
 
 
 
 
Other special use funds:
 
 
 
 
 
 
 
 
 
 
 
Equity securities
45,130

 

 

 
593

 
(b)
 
45,723

U.S. Treasury debt
173,310

 

 

 

 
 
 
173,310

Municipal bonds

 
17,068

 

 

 
 
 
17,068

Subtotal other special use funds
218,440

 
17,068

 

 
593

 
 
 
236,101

 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
373,016

 
$
319,013

 
$
2

 
$
397,517

 
 
 
$
1,089,548

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(52,696
)
 
$
(8,216
)
 
$
875

 
(a)
 
$
(60,037
)

(a)
Represents counterparty netting, margin, and collateral. See Note 7.
(b)
Represents net pending securities sales and purchases.
(c)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at March 31, 2019 and December 31, 2018:
 
 
March 31, 2019
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
382

 
$
5,206

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$19.77 - $67.40
 
$
50.50

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
694

 
1,482

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$1.90 - $2.97
 
$
2.46

Total
$
1,076

 
$
6,688

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.

 
December 31, 2018
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$

 
$
2,456

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$17.88 - $37.03
 
$
26.10

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
2

 
5,760

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$1.79 - $2.92
 
$
2.48

Total
$
2

 
$
8,216

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.
Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs  
The following table shows the changes in fair value for our risk management activities' assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three months ended March 31, 2019 and 2018 (dollars in thousands):
 
 
 
Three Months Ended 
 March 31,
 
Commodity Contracts
 
2019
 
2018
 
Net derivative balance at beginning of period
 
$
(8,214
)
 
$
(18,256
)
 
Total net gains (losses) realized/unrealized:
 
 

 
 

 
Deferred as a regulatory asset or liability
 
(1,579
)
 
(2,322
)
 
Settlements
 
518

 
782

 
Transfers into Level 3 from Level 2
 
(2
)
 
(2,445
)
 
Transfers from Level 3 into Level 2
 
3,665

 
2,487

 
Net derivative balance at end of period
 
$
(5,612
)
 
$
(19,754
)
 
 
 
 
 
 
 
Net unrealized gains included in earnings related to instruments still held at end of period
 
$

 
$