XML 32 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 179,706 $ 200,502
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 325,550 291,285
Deferred fuel and purchased power (50,112) (21,993)
Deferred fuel and purchased power amortization 50,851 (13,663)
Allowance for equity funds used during construction (27,152) (19,938)
Deferred income taxes 33,711 94,365
Deferred investment tax credit (2,778) (3,194)
Change in derivative instruments fair value 0 (222)
Stock compensation 13,189 12,891
Changes in current assets and liabilities:    
Customer and other receivables (18,672) (62,624)
Accrued unbilled revenues (95,453) (105,754)
Materials, supplies and fossil fuel (22,970) (5,437)
Income tax receivable 0 (322)
Other current assets 11,069 (23,418)
Accounts payable 36,614 21,771
Accrued taxes 8,140 11,745
Other current liabilities 9,410 (44,778)
Change in margin and collateral accounts — assets (920) (71)
Change in margin and collateral accounts — liabilities (1,082) (4,700)
Change in other long-term assets 24,847 (49,162)
Change in other long-term liabilities (78,146) 13,279
Net cash flow provided by operating activities 395,802 290,562
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (679,949) (693,626)
Contributions in aid of construction 19,339 18,032
Allowance for borrowed funds used during construction (13,046) (9,378)
Proceeds from nuclear decommissioning trust sales and other special use funds 258,401 275,364
Investment in nuclear decommissioning trust and other special use funds (259,542) (276,505)
Other (4,299) (2,127)
Net cash flow used for investing activities (679,096) (688,240)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 251,635
Short-term borrowing and payments — net 500,849 287,800
Short-term debt borrowings under revolving credit facility 45,000 17,000
Short-term debt repayments under revolving credit facility (25,000) 0
Repayment of long-term debt (82,000) 0
Dividends paid on common stock (151,942) (142,520)
Common stock equity issuance - net of purchases (2,294) (8,792)
Distributions to noncontrolling interests (11,372) (11,372)
Other 0 (1)
Net cash flow provided by financing activities 273,241 393,750
NET DECREASE IN CASH AND CASH EQUIVALENTS (10,053) (3,928)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,892 8,881
CASH AND CASH EQUIVALENTS AT END OF PERIOD 3,839 4,953
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 10,032 2,062
Interest, net of amounts capitalized 104,249 94,870
Significant non-cash investing and financing activities:    
Accrued capital expenditures 65,995 80,517
Dividends declared but not yet paid 77,821 73,113
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 197,170 202,017
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 323,934 290,444
Deferred fuel and purchased power (50,112) (21,994)
Deferred fuel and purchased power amortization 50,851 (13,663)
Allowance for equity funds used during construction (27,152) (19,938)
Deferred income taxes 10,372 87,412
Deferred investment tax credit (2,778) (3,194)
Change in derivative instruments fair value 0 (222)
Changes in current assets and liabilities:    
Customer and other receivables (9,254) (41,422)
Accrued unbilled revenues (95,453) (105,754)
Materials, supplies and fossil fuel (23,073) (5,333)
Income tax receivable 0 11,174
Other current assets 7,552 (20,039)
Accounts payable 39,573 20,147
Accrued taxes 26,412 16,759
Other current liabilities 7,395 (33,408)
Change in margin and collateral accounts — assets (920) (71)
Change in margin and collateral accounts — liabilities (1,082) (4,700)
Change in other long-term assets 35,867 (45,420)
Change in other long-term liabilities (83,561) 13,061
Net cash flow provided by operating activities 405,741 325,856
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (670,841) (680,343)
Contributions in aid of construction 19,339 18,032
Allowance for borrowed funds used during construction (13,046) (9,378)
Proceeds from nuclear decommissioning trust sales and other special use funds 258,227 275,364
Investment in nuclear decommissioning trust and other special use funds (259,367) (276,505)
Other (1,221) (1,478)
Net cash flow used for investing activities (666,909) (674,308)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 251,635
Short-term borrowing and payments — net 499,949 250,200
Short-term debt borrowings under revolving credit facility 25,000 0
Short-term debt repayments under revolving credit facility (25,000) 0
Repayment of long-term debt (82,000) 0
Dividends paid on common stock (155,500) (146,000)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 251,077 344,463
NET DECREASE IN CASH AND CASH EQUIVALENTS (10,091) (3,989)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,851 8,840
CASH AND CASH EQUIVALENTS AT END OF PERIOD 3,760 4,851
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 24,689 1
Interest, net of amounts capitalized 98,478 92,334
Significant non-cash investing and financing activities:    
Accrued capital expenditures 65,995 82,621
Dividends declared but not yet paid $ 77,800 $ 73,100