XML 1032 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 507,949 $ 461,527 $ 456,190
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 610,629 565,011 571,664
Deferred fuel and purchased power (48,405) (60,303) 14,997
Deferred fuel and purchased power amortization (14,767) 38,152 1,617
Allowance for equity funds used during construction (47,011) (42,140) (35,215)
Deferred income taxes 248,164 206,870 236,819
Deferred investment tax credit (4,587) 23,082 8,473
Change in derivative instruments fair value (373) (403) (381)
Stock compensation 20,502 18,883 18,756
Change in derivative instruments fair value      
Customer and other receivables (93,797) (2,489) (22,219)
Accrued unbilled revenues (4,485) (11,709) 4,293
Materials, supplies and fossil fuel (6,683) (1,491) (23,945)
Income tax receivable 3,751 (3,162) 2,509
Other current assets (10,580) (23,324) 3,145
Accounts payable (23,769) (66,917) (34,266)
Accrued taxes 9,982 447 (2,013)
Other current liabilities 19,154 29,594 603
Change in margin and collateral accounts — assets (300) 673 (324)
Change in margin and collateral accounts — liabilities (533) 17,735 22,776
Change in unrecognized tax benefits 5,891 1,628 (10,328)
Change in long-term regulatory liabilities 45,764 14,682 (20,535)
Change in other long-term assets (68,480) (60,163) 2,426
Change in other long-term liabilities (29,980) (82,793) (100,715)
Net cash flow provided by operating activities 1,118,036 1,023,390 1,094,327
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,408,774) (1,275,472) (1,076,087)
Contributions in aid of construction 23,708 64,296 46,546
Allowance for borrowed funds used during construction (22,112) (19,970) (16,259)
Proceeds from nuclear decommissioning trust sales 542,246 633,410 478,813
Investment in nuclear decommissioning trust (544,527) (635,691) (496,062)
Other (19,078) (18,651) (3,184)
Net cash flow used for investing activities (1,428,537) (1,252,078) (1,066,233)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 848,239 693,151 842,415
Repayment of long-term debt (125,000) (370,430) (415,570)
Short-term borrowings and (repayments) — net (107,800) 137,200 (147,400)
Short-term debt borrowings under revolving credit facility 58,000 40,000 0
Short-term debt repayments under revolving credit facility (32,000) 0 0
Dividends paid on common stock (289,793) (274,229) (260,027)
Common stock equity issuance and purchases - net (13,390) (4,867) 19,373
Distributions to noncontrolling interests (22,744) (22,744) (35,002)
Other 0 0 1
Net cash flow provided by financing activities 315,512 198,081 3,790
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,011 (30,607) 31,884
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 8,881 39,488 7,604
CASH AND CASH EQUIVALENTS AT END OF YEAR 13,892 8,881 39,488
Supplemental disclosure of cash flow information:      
Income taxes, net of refunds 2,186 9,956 6,550
Interest, net of amounts capitalized 189,288 184,462 170,209
Significant non-cash investing and financing activities:      
Accrued capital expenditures 130,404 114,855 83,798
Dividends declared but not paid 77,667 72,926 69,363
ARIZONA PUBLIC SERVICE COMPANY      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 523,802 481,634 469,207
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 608,935 564,091 571,540
Deferred fuel and purchased power (48,405) (60,303) 14,997
Deferred fuel and purchased power amortization (14,767) 38,152 1,617
Allowance for equity funds used during construction (47,011) (42,140) (35,215)
Deferred income taxes 249,465 221,167 223,069
Deferred investment tax credit (4,587) 23,082 8,473
Change in derivative instruments fair value (373) (403) (381)
Change in derivative instruments fair value      
Customer and other receivables (68,040) (1,601) (21,040)
Accrued unbilled revenues (4,485) (11,709) 4,293
Materials, supplies and fossil fuel (6,503) (1,454) (23,945)
Income tax receivable 11,174 (14,567) 0
Other current assets (6,775) (21,640) 4,498
Accounts payable (26,561) (67,543) (34,891)
Accrued taxes 26,773 (13,912) 13,378
Other current liabilities 27,912 5,097 (3,718)
Change in margin and collateral accounts — assets (300) 673 (324)
Change in margin and collateral accounts — liabilities (533) 17,735 22,776
Change in unrecognized tax benefits 5,891 1,628 (10,328)
Change in long-term regulatory liabilities 45,764 14,682 (20,535)
Change in other long-term assets (78,540) (45,866) (813)
Change in other long-term liabilities (31,106) (76,855) (82,628)
Net cash flow provided by operating activities 1,161,730 1,009,948 1,100,030
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,381,930) (1,248,010) (1,072,053)
Contributions in aid of construction 23,708 64,296 46,546
Allowance for borrowed funds used during construction (22,112) (19,481) (16,183)
Proceeds from nuclear decommissioning trust sales 542,246 633,410 478,813
Investment in nuclear decommissioning trust (544,527) (635,691) (496,062)
Other (18,538) (13,865) (1,093)
Net cash flow used for investing activities (1,401,153) (1,219,341) (1,060,032)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 549,478 693,151 842,415
Repayment of long-term debt 0 (370,430) (415,570)
Short-term borrowings and (repayments) — net (135,500) 135,500 (147,400)
Dividends paid on common stock (296,800) (281,300) (266,900)
Equity infusion from Pinnacle West 150,000 42,000 0
Distributions to noncontrolling interests (22,744) (22,744) (35,002)
Net cash flow provided by financing activities 244,434 196,177 (22,457)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,011 (13,216) 17,541
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 8,840 22,056 4,515
CASH AND CASH EQUIVALENTS AT END OF YEAR 13,851 8,840 22,056
Supplemental disclosure of cash flow information:      
Income taxes, net of refunds (14,098) 26,864 14,831
Interest, net of amounts capitalized 184,210 181,809 167,670
Significant non-cash investing and financing activities:      
Accrued capital expenditures 130,057 114,874 83,798
Dividends declared but not paid $ 77,700 $ 72,900 $ 69,400