XML 1063 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Plans and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of net periodic benefit costs and the portion of these costs charged to expense (including administrative costs and excluding amounts capitalized as overhead construction, billed to electric plant participants or charged or amortized to the regulatory asset)
The following table provides details of the plans’ net periodic benefit costs and the portion of these costs charged to expense (including administrative costs and excluding amounts capitalized as overhead construction, billed to electric plant participants or charged to the regulatory asset or liability) (dollars in thousands):
 
Pension
 
Other Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost-benefits earned during the period
$
54,858

 
$
53,792

 
$
59,627

 
$
17,119

 
$
14,993

 
$
16,827

Interest cost on benefit obligation
129,756

 
131,647

 
123,983

 
29,959

 
29,721

 
28,102

Expected return on plan assets
(174,271
)
 
(173,906
)
 
(179,231
)
 
(53,401
)
 
(36,495
)
 
(36,855
)
Amortization of:
 

 
 

 
 

 
 

 
 

 
 

Prior service cost (credit)
81

 
527

 
594

 
(37,842
)
 
(37,883
)
 
(37,968
)
Net actuarial loss
47,900

 
40,717

 
31,056

 
5,118

 
4,589

 
4,881

Net periodic benefit cost
$
58,324

 
$
52,777

 
$
36,029

 
$
(39,047
)
 
$
(25,075
)
 
$
(25,013
)
Portion of cost charged to expense
$
27,295

 
$
26,172

 
$
20,036

 
$
(18,274
)
 
$
(12,435
)
 
$
(10,391
)
Schedule of changes in the benefit obligations and funded status
The following table shows the plans’ changes in the benefit obligations and funded status for the years 2017 and 2016 (dollars in thousands):
 
Pension
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 

 
 

 
 

 
 

Benefit obligation at January 1
$
3,204,462

 
$
3,033,803

 
$
716,445

 
$
647,020

Service cost
54,858

 
53,792

 
17,119

 
14,993

Interest cost
129,756

 
131,647

 
29,959

 
29,721

Benefit payments
(166,342
)
 
(142,247
)
 
(30,144
)
 
(26,231
)
Actuarial loss
171,452

 
127,467

 
20,014

 
50,942

Benefit obligation at December 31
3,394,186

 
3,204,462

 
753,393

 
716,445

Change in Plan Assets
 

 
 

 
 

 
 

Fair value of plan assets at January 1
2,675,357

 
2,542,774

 
882,651

 
833,017

Actual return on plan assets
428,374

 
166,408

 
139,367

 
63,463

Employer contributions
100,000

 
100,000

 
353

 
819

Benefit payments
(146,704
)
 
(133,825
)
 

 
(14,648
)
Fair value of plan assets at December 31
3,057,027

 
2,675,357

 
1,022,371

 
882,651

Funded Status at December 31
$
(337,159
)
 
$
(529,105
)
 
$
268,978

 
$
166,206

Schedule of projected benefit obligation and the accumulated benefit obligation for pension plans with an accumulated obligation in excess of plan assets
The following table shows the projected benefit obligation and the accumulated benefit obligation for pension plans with an accumulated obligation in excess of plan assets as of December 31, 2017 and 2016 (dollars in thousands):
 
2017
 
2016
Projected benefit obligation
$
3,394,186

 
$
3,204,462

Accumulated benefit obligation
3,227,233

 
3,049,406

Fair value of plan assets
3,057,027

 
2,675,357

Schedule of amounts recognized on the Consolidated Balance Sheets
The following table shows the amounts recognized on the Consolidated Balance Sheets as of December 31, 2017 and 2016 (dollars in thousands):
 
Pension
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Noncurrent asset
$

 
$

 
$
268,978

 
$
166,206

Current liability
(9,859
)
 
(19,795
)
 

 

Noncurrent liability
(327,300
)
 
(509,310
)
 

 

Net amount recognized
$
(337,159
)
 
$
(529,105
)
 
$
268,978

 
$
166,206

Schedule of accumulated other comprehensive loss
The following table shows the details related to accumulated other comprehensive loss as of December 31, 2017 and 2016 (dollars in thousands): 
 
Pension
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Net actuarial loss
$
643,199

 
$
773,750

 
$
75,439

 
$
146,509

Prior service cost (credit)

 
81

 
(265,575
)
 
(303,417
)
APS’s portion recorded as a regulatory (asset) liability
(576,188
)
 
(711,059
)
 
189,627

 
156,575

Income tax expense (benefit)
(24,915
)
 
(24,202
)
 
853

 
833

Accumulated other comprehensive loss
$
42,096

 
$
38,570

 
$
344

 
$
500

Schedule of estimated amounts that will be amortized from accumulated other comprehensive loss and regulatory assets into net periodic benefit cost
The following table shows the estimated amounts that will be amortized from accumulated other comprehensive loss and regulatory assets and liabilities into net periodic benefit cost in 2018 (dollars in thousands):
 
Pension
 
Other
Benefits
Net actuarial loss
$
28,334

 
$

Prior service credit

 
(37,842
)
Total amounts estimated to be amortized from accumulated other comprehensive loss (gain) and regulatory assets (liabilities) in 2018
$
28,334

 
$
(37,842
)

Schedule of weighted-average assumptions used for both the pension and other benefits to determine benefit obligations and net periodic benefit costs
The following table shows the weighted-average assumptions used for both the pension and other benefits to determine benefit obligations and net periodic benefit costs:
 
Benefit Obligations
As of December 31,
 
Benefit Costs
For the Years Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
2015
Discount rate – pension
3.65
%
 
4.08
%
 
4.08
%
 
4.37
%
 
4.02
%
Discount rate – other benefits
3.71
%
 
4.17
%
 
4.17
%
 
4.52
%
 
4.14
%
Rate of compensation increase
4.00
%
 
4.00
%
 
4.00
%
 
4.00
%
 
4.00
%
Expected long-term return on plan assets - pension
N/A

 
N/A

 
6.55
%
 
6.90
%
 
6.90
%
Expected long-term return on plan assets - other benefits
N/A

 
N/A

 
6.05
%
 
4.45
%
 
4.45
%
Initial healthcare cost trend rate (pre-65 participants)
7.00
%
 
7.00
%
 
7.00
%
 
7.00
%
 
7.00
%
Initial healthcare cost trend rate (post-65 participants)
4.75
%
 
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
Ultimate healthcare cost trend rate
4.75
%
 
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
Number of years to ultimate trend rate (pre-65 participants)
8

 
4

 
4

 
4

 
4

Schedule of effects of one percentage point change in the assumed initial and ultimate health care cost trend rates
A one percentage point change in the assumed initial and ultimate healthcare cost trend rates would have the following effects on our December 31, 2017 amounts (dollars in thousands): 
 
1% Increase
 
1% Decrease
Effect on other postretirement benefits expense, after consideration of amounts capitalized or billed to electric plant participants
$
8,424

 
$
(5,616
)
Effect on service and interest cost components of net periodic other postretirement benefit costs
9,145

 
(7,037
)
Effect on the accumulated other postretirement benefit obligation
128,203

 
(98,143
)
Schedule of fair value of pension plan and other postretirement benefit plan assets, by asset category
The fair value of Pinnacle West’s pension plan and other postretirement benefit plan assets at December 31, 2016, by asset category, are as follows (dollars in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Other (a)
 
Balance at December 31, 2016
Pension Plan:
 

 
 

 
 
 
 

Cash and cash equivalents
$
13,995

 
$

 
$

 
$
13,995

Fixed income securities:
 

 
 

 
 
 
 

Corporate

 
1,210,453

 

 
1,210,453

U.S. Treasury
112,583

 

 

 
112,583

Other (b)

 
102,170

 

 
102,170

Common stock equities (c)
235,109

 

 

 
235,109

Mutual funds (d)
251,506

 

 

 
251,506

Common and collective trusts:
 
 
 
 
 
 
 
   Equities

 

 
266,840

 
266,840

   Real estate

 

 
161,449

 
161,449

Partnerships

 

 
208,915

 
208,915

Short-term investments and other (e)

 

 
112,337

 
112,337

Total
$
613,193

 
$
1,312,623

 
$
749,541

 
$
2,675,357

Other Benefits:
 

 
 

 
 

 
 

Cash and cash equivalents
$
304

 
$

 
$

 
$
304

Fixed income securities:
 

 
 

 
 
 
 

Corporate

 
268,193

 

 
268,193

U.S. Treasury
145,255

 

 

 
145,255

Other (b)

 
34,506

 

 
34,506

Common stock equities (c)
243,741

 

 

 
243,741

Mutual funds (d)
67,418

 

 

 
67,418

Common and collective trusts:
 
 
 
 
 
 
 
   Equities

 

 
95,814

 
95,814

   Real estate

 

 
14,509

 
14,509

Partnerships

 

 
3,060

 
3,060

Short-term investments and other (e)

 

 
9,851

 
9,851

Total
$
456,718

 
$
302,699

 
$
123,234

 
$
882,651


(a)
These investments primarily represent assets valued using net asset value as a practical expedient, and have not been classified in the fair value hierarchy.
(b)
This category consists primarily of debt securities issued by municipalities.
(c)
This category primarily consists of U.S. common stock equities.
(d)
These funds invest in U.S. and international common stock equities.
(e)
This category includes plan receivables and payable
The following table presents the actual allocations of the investment for the other postretirement benefit plan at December 31, 2017:
 
Other Benefits
 
Actual Allocation
Long-term fixed income assets
67
%
Return-generating assets
33
%
Total
100
%
Based on the IPS, and given the pension plan's funded status at year-end 2017, the target and actual allocation for the pension plan at December 31, 2017 are as follows:
 
Pension
 
Target Allocation
 
Actual Allocation
Long-term fixed income assets
62
%
 
58
%
Return-generating assets
38
%
 
42
%
Total
100
%
 
100
%
The permissible range is within +/- 3% of the target allocation shown in the above table, and also considers the Plan's funded status.

The following table presents the additional target allocations, as a percent of total pension plan assets, for the return-generating assets:
Asset Class
Target Allocation
Equities in US and other developed markets
18
%
Equities in emerging markets
6
%
Alternative investments
14
%
Total
38
%
The fair value of Pinnacle West’s pension plan and other postretirement benefit plan assets at December 31, 2017, by asset category, are as follows (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Other (a)
 
Balance at December 31, 2017
Pension Plan:
 

 
 

 
 
 
 

Cash and cash equivalents
$
3,830

 
$

 
$

 
$
3,830

Fixed income securities:
 

 
 

 
 
 
 

Corporate

 
1,365,194

 

 
1,365,194

U.S. Treasury
221,291

 

 

 
221,291

Other (b)

 
100,599

 

 
100,599

Common stock equities (c)
228,088

 

 

 
228,088

Mutual funds (d)
233,732

 

 

 
233,732

Common and collective trusts:
 
 
 
 
 
 
 
   Equities

 

 
408,763

 
408,763

   Real estate

 

 
171,569

 
171,569

   Fixed Income

 

 
90,869

 
90,869

Partnerships

 

 
133,379

 
133,379

Short-term investments and other (e)

 
1,208

 
98,505

 
99,713

Total
$
686,941

 
$
1,467,001

 
$
903,085

 
$
3,057,027

Other Benefits:
 

 
 

 
 

 
 

Cash and cash equivalents
$
143

 
$

 
$

 
$
143

Fixed income securities:
 

 
 

 
 
 
 

Corporate

 
306,008

 

 
306,008

U.S. Treasury
336,963

 

 

 
336,963

Other (b)

 
32,508

 

 
32,508

Common stock equities (c)
196,153

 

 

 
196,153

Mutual funds (d)
39,269

 

 

 
39,269

Common and collective trusts:
 

 
 

 
 
 
 

   Equities

 

 
75,310

 
75,310

   Real estate

 

 
15,422

 
15,422

Short-term investments and other (e)
11,268

 
149

 
9,178

 
20,595

Total
$
583,796

 
$
338,665

 
$
99,910

 
$
1,022,371

(a)
These investments primarily represent assets valued using net asset value as a practical expedient, and have not been classified in the fair value hierarchy.
(b)
This category consists primarily of debt securities issued by municipalities.
(c)
This category primarily consists of U.S. common stock equities.
(d)
These funds invest in U.S. and international common stock equities.
(e)
This category includes plan receivables and payables.

Schedule of estimated future benefit payments, which reflect estimated future employee service, for the next five years and the succeeding five years thereafter
Benefit payments, which reflect estimated future employee service, for the next five years and the succeeding five years thereafter, are estimated to be as follows (dollars in thousands):
Year
 
Pension
 
Other Benefits
2018
 
$
175,383

 
$
31,891

2019
 
181,902

 
34,000

2020
 
191,586

 
35,658

2021
 
196,583

 
37,090

2022
 
201,463

 
37,860

Years 2023-2027
 
1,068,568

 
191,207