XML 77 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities that are measured at fair value on a recurring basis
The following table presents the fair value at March 31, 2017, of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at
March 31,
2017
Assets
 

 
 

 
 

 
 

 
 
 
 

Coal reclamation trust - cash equivalents (b)
$
14,801

 
$

 
$

 
$

 
 
 
$
14,801

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts

 
20,431

 
9,416

 
(25,625
)
 
(c)
 
4,222

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

U.S. commingled equity funds

 

 

 
374,695

 
(d)
 
374,695

Fixed income securities:
 

 
 

 
 

 
 

 
 
 
 

Cash and cash equivalent funds

 

 

 
336

 
(e)
 
336

U.S. Treasury
94,709

 

 

 

 
 
 
94,709

Corporate debt

 
115,329

 

 

 
 
 
115,329

Mortgage-backed securities

 
115,332

 

 

 
 
 
115,332

Municipal bonds

 
81,932

 

 

 
 
 
81,932

Other

 
22,715

 

 

 
 
 
22,715

Subtotal nuclear decommissioning trust
94,709

 
335,308

 

 
375,031

 
 
 
805,048

Total
$
109,510

 
$
355,739

 
$
9,416

 
$
349,406

 
 
 
$
824,071

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(75,627
)
 
$
(51,101
)
 
$
21,583

 
(c)
 
$
(105,145
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents investments restricted for coal mine reclamation funding related to Four Corners. These assets are included in the Other Assets line item, reported under the Investments and Other Assets section of our Condensed Consolidated Balance Sheets.
(c)
Represents counterparty netting, margin and collateral. See Note 6.
(d)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
(e)
Represents nuclear decommissioning trust net pending securities sales and purchases.


The following table presents the fair value at December 31, 2016, of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at
December 31,
2016
Assets
 

 
 

 
 

 
 

 
 
 
 

Coal reclamation trust - cash equivalents (b)
$
14,521

 
$

 
$

 
$

 
 
 
$
14,521

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts

 
43,722

 
11,076

 
(35,103
)
 
(c)
 
19,695

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

U.S. commingled equity funds

 

 

 
353,261

 
(d)
 
353,261

Fixed income securities:
 

 
 

 
 

 
 

 
 
 
 

Cash and cash equivalent funds

 

 

 
795

 
(e)
 
795

U.S. Treasury
95,441

 

 

 

 
 
 
95,441

Corporate debt

 
111,623

 

 

 
 
 
111,623

Mortgage-backed securities

 
115,337

 

 

 
 
 
115,337

Municipal bonds

 
80,997

 

 

 
 
 
80,997

Other

 
22,132

 

 

 
 
 
22,132

Subtotal nuclear decommissioning trust
95,441

 
330,089

 

 
354,056

 
 
 
779,586

Total
$
109,962

 
$
373,811

 
$
11,076

 
$
318,953

 
 
 
$
813,802

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(45,641
)
 
$
(58,482
)
 
$
31,049

 
(c)
 
$
(73,074
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents investments restricted for coal mine reclamation funding related to Four Corners. These assets are included in the Other Assets line item, reported under the Investments and Other Assets section of our Condensed Consolidated Balance Sheets.
(c)
Represents counterparty netting, margin and collateral. See Note 6.
(d)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
(e)
Represents nuclear decommissioning trust net pending securities sales and purchases.
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at March 31, 2017 and December 31, 2016:
 
 
March 31, 2017
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
8,805

 
$
30,313

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$16.65 - $36.64
 
$
27.96

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
611

 
20,788

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.07 - $2.80
 
$
2.42

Total
$
9,416

 
$
51,101

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.


 
December 31, 2016
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
10,648

 
$
32,042

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$16.43 - $41.07
 
$
29.86

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
428

 
26,440

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.32 - $3.60
 
$
2.81

Total
$
11,076

 
$
58,482

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.
Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs
The following table shows the changes in fair value for our risk management activities' assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three months ended March 31, 2017 and 2016 (dollars in thousands):
 
 
 
Three Months Ended 
 March 31,
 
Commodity Contracts
 
2017
 
2016
 
Net derivative balance at beginning of period
 
$
(47,406
)
 
$
(32,979
)
 
Total net gains (losses) realized/unrealized:
 
 

 
 

 
Included in OCI
 

 

 
Deferred as a regulatory asset or liability
 
(11,755
)
 
(9,103
)
 
Settlements
 
1,423

 
1,765

 
Transfers into Level 3 from Level 2
 
(38
)
 
262

 
Transfers from Level 3 into Level 2
 
16,091

 
548

 
Net derivative balance at end of period
 
$
(41,685
)
 
$
(39,507
)
 
 
 
 
 
 
 
Net unrealized gains included in earnings related to instruments still held at end of period
 
$

 
$