XML 25 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 135,508 $ 148,234
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 282,291 282,218
Deferred fuel and purchased power (21,026) 11,711
Deferred fuel and purchased power amortization 13,778 11,424
Allowance for equity funds used during construction (20,885) (18,569)
Deferred income taxes 65,881 65,377
Deferred investment tax credit (2,083) (2,218)
Change in derivative instruments fair value (237) (225)
Changes in current assets and liabilities:    
Customer and other receivables (19,898) (17,402)
Accrued unbilled revenues (101,331) (84,683)
Materials, supplies and fossil fuel 1,551 (18,311)
Income tax receivable 589 3,098
Other current assets (5,649) (8,728)
Accounts payable 47,621 36,634
Accrued taxes 6,567 15,199
Other current liabilities 53,912 (13,138)
Change in margin and collateral accounts — assets (34) (4,552)
Change in margin and collateral accounts — liabilities 18,010 26,853
Change in other long-term assets (41,101) (1,616)
Change in other long-term liabilities 9,011 (37,012)
Net cash flow provided by operating activities 422,475 394,294
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (731,609) (531,035)
Contributions in aid of construction 29,127 41,010
Allowance for borrowed funds used during construction (10,528) (8,538)
Proceeds from nuclear decommissioning trust sales 290,594 225,779
Investment in nuclear decommissioning trust (291,734) (234,651)
Other (1,307) (2,068)
Net cash flow used for investing activities (715,457) (509,503)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 445,933 600,000
Repayment of long-term debt (76,850) (344,847)
Short-term borrowing and payments — net 64,140 10,100
Dividends paid on common stock (135,335) (128,241)
Common stock equity issuance - net of purchases 10,017 12,161
Distributions to noncontrolling interests (11,372) (28,012)
Other 1 1
Net cash flow provided by financing activities 296,534 121,162
NET INCREASE IN CASH AND CASH EQUIVALENTS 3,552 5,953
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 39,488 7,604
CASH AND CASH EQUIVALENTS AT END OF PERIOD 43,040 13,557
Cash paid during the period for:    
Income taxes, net of refunds 2,503 1,834
Interest, net of amounts capitalized 89,109 84,008
Significant non-cash investing and financing activities:    
Accrued capital expenditures 55,286 38,985
Dividends declared but not yet paid 69,484 65,933
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 144,188 154,440
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 282,221 282,172
Deferred fuel and purchased power (21,026) 11,711
Deferred fuel and purchased power amortization 13,778 11,424
Allowance for equity funds used during construction (20,885) (18,569)
Deferred income taxes 60,131 24,442
Deferred investment tax credit (2,083) (2,218)
Change in derivative instruments fair value (237) (225)
Changes in current assets and liabilities:    
Customer and other receivables (19,809) (9,250)
Accrued unbilled revenues (101,331) (84,683)
Materials, supplies and fossil fuel 1,551 (18,311)
Other current assets (3,749) (8,193)
Accounts payable 48,593 37,656
Accrued taxes 17,141 68,382
Other current liabilities 44,711 (31,408)
Change in margin and collateral accounts — assets (34) (4,552)
Change in margin and collateral accounts — liabilities 18,010 26,853
Change in other long-term assets (38,780) (3,564)
Change in other long-term liabilities 3,979 (30,337)
Net cash flow provided by operating activities 426,369 405,770
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (717,729) (530,850)
Contributions in aid of construction 29,127 41,010
Allowance for borrowed funds used during construction (10,039) (8,527)
Proceeds from nuclear decommissioning trust sales 290,594 225,779
Investment in nuclear decommissioning trust (291,734) (234,651)
Other (388) (614)
Net cash flow used for investing activities (700,169) (507,853)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 445,933 600,000
Repayment of long-term debt (76,850) (344,847)
Short-term borrowing and payments — net 64,140 10,100
Dividends paid on common stock (138,900) (131,700)
Distributions to noncontrolling interests (11,372) (28,012)
Net cash flow provided by financing activities 282,951 105,541
NET INCREASE IN CASH AND CASH EQUIVALENTS 9,151 3,458
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 22,056 4,515
CASH AND CASH EQUIVALENTS AT END OF PERIOD 31,207 7,973
Cash paid during the period for:    
Income taxes, net of refunds 8,772 184
Interest, net of amounts capitalized 88,066 82,651
Significant non-cash investing and financing activities:    
Accrued capital expenditures 55,286 38,985
Dividends declared but not yet paid $ 69,500 $ 65,900