XML 24 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 9,326 $ 20,727
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 140,759 141,494
Deferred fuel and purchased power 1,007 17,671
Deferred fuel and purchased power amortization 2,388 5,614
Allowance for equity funds used during construction (10,516) (9,224)
Deferred income taxes 3,468 6,978
Deferred investment tax credit (114) (294)
Change in derivative instruments fair value (111) (104)
Changes in current assets and liabilities:    
Customer and other receivables 47,282 39,174
Accrued unbilled revenues 6,445 6,133
Materials, supplies and fossil fuel 1,525 (9,995)
Income tax receivable (4,048) (219)
Other current assets (8,131) (9,631)
Accounts payable (38,443) (35,673)
Accrued taxes 43,289 48,111
Other current liabilities (38,040) (56,747)
Change in margin and collateral accounts — assets 681 (276)
Change in margin and collateral accounts — liabilities 410 (13,420)
Change in other long-term assets (17,504) (13,126)
Change in other long-term liabilities 4,536 6,955
Net cash flow provided by operating activities 144,209 144,148
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (378,500) (251,041)
Contributions in aid of construction 12,464 27,222
Allowance for borrowed funds used during construction (5,227) (4,216)
Proceeds from nuclear decommissioning trust sales 141,809 115,282
Investment in nuclear decommissioning trust (142,379) (119,594)
Other (472) (470)
Net cash flow used for investing activities (372,305) (232,817)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 250,000
Short-term borrowings and payments — net 261,800 (102,900)
Dividends paid on common stock (67,611) (64,061)
Common stock equity issuance - net of purchases 8,902 9,690
Other 1 0
Net cash flow provided by financing activities 203,092 92,729
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (25,004) 4,060
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 39,488 7,604
CASH AND CASH EQUIVALENTS AT END OF PERIOD 14,484 11,664
Cash paid during the period for:    
Income taxes, net of refunds 2,502 1,832
Interest, net of amounts capitalized 56,139 53,555
Significant non-cash investing and financing activities:    
Accrued capital expenditures 59,707 56,165
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 12,126 24,473
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 140,729 141,471
Deferred fuel and purchased power 1,007 17,671
Deferred fuel and purchased power amortization 2,388 5,614
Allowance for equity funds used during construction (10,516) (9,224)
Deferred income taxes 3,394 2,427
Deferred investment tax credit (114) (294)
Change in derivative instruments fair value (111) (104)
Changes in current assets and liabilities:    
Customer and other receivables 47,575 43,070
Accrued unbilled revenues 6,445 6,133
Materials, supplies and fossil fuel 1,525 (9,995)
Other current assets (8,172) (9,116)
Accounts payable (34,999) (35,604)
Accrued taxes 38,784 59,057
Other current liabilities (28,748) (65,290)
Change in margin and collateral accounts — assets 681 (276)
Change in margin and collateral accounts — liabilities 410 (13,421)
Change in other long-term assets (17,375) (16,253)
Change in other long-term liabilities (1,102) 12,635
Net cash flow provided by operating activities 153,927 152,974
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (369,861) (250,930)
Contributions in aid of construction 12,464 27,222
Allowance for borrowed funds used during construction (5,040) (4,216)
Proceeds from nuclear decommissioning trust sales 141,809 115,282
Investment in nuclear decommissioning trust (142,379) (119,594)
Other (472) (470)
Net cash flow used for investing activities (363,479) (232,706)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 250,000
Short-term borrowings and payments — net 261,800 (102,900)
Dividends paid on common stock (69,400) (65,800)
Net cash flow provided by financing activities 192,400 81,300
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (17,152) 1,568
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 22,056 4,515
CASH AND CASH EQUIVALENTS AT END OF PERIOD 4,904 6,083
Cash paid during the period for:    
Income taxes, net of refunds 8,772 184
Interest, net of amounts capitalized 55,580 52,825
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 59,707 $ 56,165