XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2019
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2020
Dec. 31, 2019
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss   $ (868,000) $ (713,000) $ (897,000) $ (816,000) $ (1,581,000) $ (1,713,000)  
Adjustments to reconcile net loss to net cash used by operating activities:                
Depreciation expense           71,000 77,000  
Loss on equipment disposals           7,000  
Amortization of other assets           19,000 20,000  
Accretion of asset retirement obligation           16,000 15,000  
Gain on change in estimate of asset retirement obligation $ (73,000)     (73,000)  
Share-based compensation           166,000 185,000  
Changes in operating assets and liabilities:                
Accounts receivable, net           306,000 (255,000)  
Inventory           (85,000) 13,000  
Prepaid expenses and other current assets           125,000 (190,000)  
Accounts payable and accrued expenses           (158,000) (51,000)  
Accrued protocol expense           31,000 (109,000)  
Accrued radioactive waste disposal           7,000 15,000  
Accrued payroll and related taxes           (36,000) 114,000  
Accrued vacation           14,000 21,000  
Net cash used by operating activities           (1,098,000) (1,931,000)  
CASH FLOWS FROM INVESTING ACTIVITIES:                
Additions to property and equipment           (173,000) (204,000)  
Net cash used by investing activities           (173,000) (204,000)  
CASH FLOWS FROM FINANCING ACTIVITIES:                
Preferred dividends paid           (9,000) (11,000)  
Proceeds from sales of common stock, pursuant to underwritten offering, net           8,471,000  
Proceeds from sales of common stock, pursuant to exercise of options           3,000  
Net cash provided (used) by financing activities           8,465,000 (11,000)  
Net increase (decrease) in cash, cash equivalents, and restricted cash           7,194,000 (2,146,000)  
Cash, cash equivalents, and restricted cash beginning of period 5,507,000   2,573,000   5,507,000 2,573,000 5,507,000 $ 5,507,000
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD   9,767,000   3,361,000   9,767,000 3,361,000 2,573,000
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets:                
Cash and cash equivalents   9,585,000   3,180,000   9,585,000 3,180,000 2,392,000
Restricted cash   182,000   181,000   182,000 181,000 181,000
Total cash, cash equivalents, and restricted cash shown on the consolidated statements of cash flows $ 5,507,000 $ 9,767,000 $ 2,573,000 $ 3,361,000 $ 5,507,000 9,767,000 3,361,000 $ 5,507,000
Non-cash investing and financing activities:                
Recognition of operating lease liability and right of use asset           $ 8,000 $ 1,228,000