XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 12 - Shareholders' Equity
9 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
1
2
.
Shareholders’ Equity
 
Warrants
 
On
October 3, 2017,
the Company entered into a Media Advertising Agreement with Al & J Media Inc. (“Al & J”). As part of the compensation for the services, Al & J received
250,000
warrants upon execution of the Agreement, which vested immediately, entitling Al & J to purchase shares of IsoRay common stock, exercisable on or before
October 3, 2020,
at an exercise price of
$0.54
each. These warrants, using the Black-Scholes model, resulted in approximately
$72,000
of share based compensation during the
nine
months ended
March 31, 2018.
On
December 29, 2017,
the Company notified Al & J of its decision to terminate the Media Advertising Agreement.
 
The key assumptions used in the Black-Scholes valuation model to calculate the fair value of the warrants are as follows:
 
   
October 3,
 
   
2017
 
Grant date fair value
  $
0.2874
 
Options issued
   
250,000
 
Exercise price
  $
0.54
 
Expected term (in years)
   
3
 
Risk-free rate
   
1.62
%
Volatility
   
81.66
%
 
The following table summarizes all warrants outstanding as of the beginning of the fiscal year, all activity related to warrants issued, cancelled, exercised or expired during the period and weighted average prices by category.
 
           
Weighted average
 
   
Warrants
   
exercise price
 
Outstanding as of June 30, 2017
   
-
    $
-
 
Warrants issued
   
250,000
    $
0.54
 
Outstanding as of March 31, 2018
   
250,000
    $
0.54
 
 
The following table summarizes additional information about the Company’s common warrants outstanding as of
March 31, 2018:
 
Number of Warrants
   
Exercise Price¹
 
Expiration Date
250,000     $
0.54
 
October 2020
 
1
– Exercise prices have been rounded to the nearest whole cent.