XML 26 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Shareholders' Equity
9 Months Ended
Mar. 31, 2016
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]
11.
Shareholders’ Equity
 
Warrant derivative liability
 
Based on the guidance contained in ASC 815 “Derivatives and Hedging”, management has concluded that the warrants issued in the 2011 offering should be classified as a derivative liability and has recorded a liability at fair value.
 
A summary of the change in fair value of derivative warrant liability is as follows for the fiscal years presented.
 
 
 
Quantity1
 
Amount
 
Balance at June 30, 2014
 
 
238,696
 
$
573,000
 
Change in fair value
 
 
-
 
 
(374,605)
 
Warrants exercised
 
 
(13,209)
 
 
(17,395)
 
Balance at June 30, 2015
 
 
225,087
 
$
181,000
 
Change in fair value
 
 
-
 
 
(15,000)
 
Balance at September 30, 2015
 
 
225,087
 
 
166,000
 
Change in fair value
 
 
-
 
 
(43,000)
 
Balance at December 31, 2015
 
 
225,087
 
 
123,000
 
Change in fair value
 
 
-
 
 
(78,000)
 
Balance at March 31, 2016
 
 
225,087
 
$
45,000
 
 
1 Quantity of warrants either issued or outstanding as of the date of valuation.
 
Warrants
 
The following table summarizes all warrants outstanding as of the beginning of the fiscal year, all activity related to warrants issued, cancelled, exercised or expired during the period and weighted average prices by category.
 
 
 
 
 
Weighted average
 
 
 
Warrants
 
exercise price
 
Outstanding as of June 30, 2015
 
 
385,800
 
$
1.22
 
Warrants expired
 
 
(25,000)
 
 
2.00
 
Outstanding as of March 31, 2016
 
 
360,800
 
$
1.17
 
 
The following table summarizes additional information about the Company’s common warrants outstanding as of March 31, 2016:
 
Number of Warrants
 
Exercise Prices
 
Expiration Date
 
 
 
130,713
 
$
1.56
 
May 2016
 
 
 
199,437
 
 
0.94
 
October 2016
 
 
 
25,650
 
 
0.94
 
December 2016
 
 
 
5,000
 
 
0.98
 
June 2017
 
 
 
360,800