XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Operations [Abstract]        
Product sales, net $ 1,065,585us-gaap_SalesRevenueGoodsNet $ 1,085,408us-gaap_SalesRevenueGoodsNet $ 2,107,686us-gaap_SalesRevenueGoodsNet $ 2,135,323us-gaap_SalesRevenueGoodsNet
Cost of product sales 1,103,549us-gaap_CostOfGoodsSold 1,119,314us-gaap_CostOfGoodsSold 2,200,452us-gaap_CostOfGoodsSold 2,246,537us-gaap_CostOfGoodsSold
Gross loss (37,964)us-gaap_GrossProfit (33,906)us-gaap_GrossProfit (92,766)us-gaap_GrossProfit (111,214)us-gaap_GrossProfit
Operating expenses:        
Research and development expenses 140,627us-gaap_ResearchAndDevelopmentExpense 170,030us-gaap_ResearchAndDevelopmentExpense 317,237us-gaap_ResearchAndDevelopmentExpense 317,020us-gaap_ResearchAndDevelopmentExpense
Sales and marketing expenses 303,783us-gaap_SellingAndMarketingExpense 326,467us-gaap_SellingAndMarketingExpense 657,526us-gaap_SellingAndMarketingExpense 685,652us-gaap_SellingAndMarketingExpense
General and administrative expenses 537,940us-gaap_GeneralAndAdministrativeExpense 513,964us-gaap_GeneralAndAdministrativeExpense 1,113,891us-gaap_GeneralAndAdministrativeExpense 1,165,000us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 982,350us-gaap_OperatingExpenses 1,010,461us-gaap_OperatingExpenses 2,088,654us-gaap_OperatingExpenses 2,167,672us-gaap_OperatingExpenses
Operating loss (1,020,314)us-gaap_OperatingIncomeLoss (1,044,367)us-gaap_OperatingIncomeLoss (2,181,420)us-gaap_OperatingIncomeLoss (2,278,886)us-gaap_OperatingIncomeLoss
Non-operating income (expense):        
Interest income 72,360us-gaap_InvestmentIncomeInterest 481us-gaap_InvestmentIncomeInterest 145,055us-gaap_InvestmentIncomeInterest 835us-gaap_InvestmentIncomeInterest
Change in fair value of warrant derivative liability 41,000us-gaap_UnrealizedGainLossOnDerivatives 117,000us-gaap_UnrealizedGainLossOnDerivatives 347,000us-gaap_UnrealizedGainLossOnDerivatives 81,000us-gaap_UnrealizedGainLossOnDerivatives
Financing and interest expense    (86)us-gaap_InterestExpense (3,451)us-gaap_InterestExpense (827)us-gaap_InterestExpense
Non-operating income (expense), net 113,360us-gaap_NonoperatingIncomeExpense 117,395us-gaap_NonoperatingIncomeExpense 488,604us-gaap_NonoperatingIncomeExpense 81,008us-gaap_NonoperatingIncomeExpense
Net loss (906,954)us-gaap_NetIncomeLoss (926,972)us-gaap_NetIncomeLoss (1,692,816)us-gaap_NetIncomeLoss (2,197,878)us-gaap_NetIncomeLoss
Preferred stock dividends (Note 10)          (726,378)us-gaap_PreferredStockRedemptionPremium
Preferred stock dividends (2,658)us-gaap_PreferredStockDividendsIncomeStatementImpact (2,658)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,316)us-gaap_PreferredStockDividendsIncomeStatementImpact (5,316)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net loss applicable to common shareholders $ (909,612)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (929,630)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,698,132)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (2,929,572)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted loss per share $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.08)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares used in computing net loss per share:        
Basic and diluted 54,883,445us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 38,419,502us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 54,875,749us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37,133,875us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted