XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (475)us-gaap_NetIncomeLoss $ (738)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 170us-gaap_DepreciationAndAmortization 164us-gaap_DepreciationAndAmortization
Stock-based compensation 143us-gaap_ShareBasedCompensation 157us-gaap_ShareBasedCompensation
Loss on sale of property and equipment 3us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes (159)us-gaap_DeferredIncomeTaxExpenseBenefit  
Changes in assets and liabilities:    
Accounts receivable (6,868)us-gaap_IncreaseDecreaseInAccountsReceivable (7,493)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (5,457)us-gaap_IncreaseDecreaseInInventories (5,176)us-gaap_IncreaseDecreaseInInventories
Other current assets 121us-gaap_IncreaseDecreaseInOtherCurrentAssets (332)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 5,184us-gaap_IncreaseDecreaseInAccountsPayable 4,119us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (522)us-gaap_IncreaseDecreaseInAccruedLiabilities (223)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in operating activities (7,860)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (9,521)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Capital expenditures (49)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (47)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Increase in other assets (77)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (8)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (126)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (55)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Borrowings under line of credit agreement 33,861us-gaap_ProceedsFromLinesOfCredit 29,919us-gaap_ProceedsFromLinesOfCredit
Repayments under line of credit agreement (25,264)us-gaap_RepaymentsOfLinesOfCredit (21,205)us-gaap_RepaymentsOfLinesOfCredit
Issuance of common stock under employee equity incentive plans   158us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock-based payments 6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 11us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Common stock cancelled in payment of payroll taxes due on vesting of restricted shares under employee stock incentive plans (35)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (129)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash provided by financing activities 8,568us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,754us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (692)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (333)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET DECREASE IN CASH (110)us-gaap_CashPeriodIncreaseDecrease (1,155)us-gaap_CashPeriodIncreaseDecrease
Cash beginning of period 447us-gaap_Cash 2,140us-gaap_Cash
Cash end of period $ 337us-gaap_Cash $ 985us-gaap_Cash