XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (523)us-gaap_NetIncomeLoss $ (637)us-gaap_NetIncomeLoss $ (2,014)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation 547us-gaap_Depreciation 566us-gaap_Depreciation 652us-gaap_Depreciation
Amortization 177us-gaap_AdjustmentForAmortization 62us-gaap_AdjustmentForAmortization 59us-gaap_AdjustmentForAmortization
Loss from sale of property and equipment 6us-gaap_GainLossOnSaleOfPropertyPlantEquipment 6us-gaap_GainLossOnSaleOfPropertyPlantEquipment 35us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Equity in net earnings of unconsolidated affiliates, net of distributions (87)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (65)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (160)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Stock-based compensation expense 266us-gaap_ShareBasedCompensation 302us-gaap_ShareBasedCompensation 456us-gaap_ShareBasedCompensation
Deferred income taxes (109)us-gaap_DeferredIncomeTaxExpenseBenefit 59us-gaap_DeferredIncomeTaxExpenseBenefit (220)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in assets and liabilities:      
Accounts receivable (779)us-gaap_IncreaseDecreaseInAccountsReceivable (137)us-gaap_IncreaseDecreaseInAccountsReceivable 967us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (4,619)us-gaap_IncreaseDecreaseInInventories 2,757us-gaap_IncreaseDecreaseInInventories (4,437)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (87)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 863us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (449)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,599us-gaap_IncreaseDecreaseInAccountsPayable (939)us-gaap_IncreaseDecreaseInAccountsPayable 2,741us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 437us-gaap_IncreaseDecreaseInAccruedLiabilities 191us-gaap_IncreaseDecreaseInAccruedLiabilities 295us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities (3,172)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,028us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,075)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Proceeds from sale of property and equipment 4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 12us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 23us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Increase in other assets (52)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (107)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (160)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Capital expenditures (270)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (447)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (394)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (318)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (542)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (531)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Borrowings under line-of credit agreements 143,915us-gaap_ProceedsFromLinesOfCredit 120,909us-gaap_ProceedsFromLinesOfCredit 124,949us-gaap_ProceedsFromLinesOfCredit
Repayments under line-of credit agreements (141,533)us-gaap_RepaymentsOfLinesOfCredit (122,543)us-gaap_RepaymentsOfLinesOfCredit (124,911)us-gaap_RepaymentsOfLinesOfCredit
Issuance of common stock under employee equity incentive plans 162us-gaap_ProceedsFromStockOptionsExercised 28us-gaap_ProceedsFromStockOptionsExercised 3us-gaap_ProceedsFromStockOptionsExercised
Common stock cancelled in payment of payroll taxes due on vesting of restricted shares under employee stock incentive plans (129)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (49)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation  
Increase (reduction) in pool of windfall tax benefits 98us-gaap_ProceedsFromPaymentsForOtherFinancingActivities   (13)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities 2,513us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,655)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 28us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (716)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (633)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 340us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (1,693)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 198us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,238)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents beginning of year 2,140us-gaap_CashAndCashEquivalentsAtCarryingValue 1,942us-gaap_CashAndCashEquivalentsAtCarryingValue 4,180us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents end of year 447us-gaap_CashAndCashEquivalentsAtCarryingValue 2,140us-gaap_CashAndCashEquivalentsAtCarryingValue 1,942us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid (refunded) during the year for:      
Interest 581us-gaap_InterestPaid 578us-gaap_InterestPaid 552us-gaap_InterestPaid
Income taxes $ 170us-gaap_IncomeTaxesPaid $ (337)us-gaap_IncomeTaxesPaid $ (164)us-gaap_IncomeTaxesPaid