XML 80 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2014
Assumptions of Estimated Fair Value of Options

We used the following assumptions in estimating the fair value of the options issued in the periods indicated below:

 

     Year Ended December 31,  
     2014     2013     2012  

Expected volatility

     56.7     57.0     59.0

Risk free interest rate

     2.39     2.73     1.64

Expected dividend yields

     N/A        N/A        N/A   

Expected lives

     10 yrs.        10 yrs.        10 yrs.   
Summary of Stock Option Activity

The following tables summarize stock option activity during the years ended December 31, 2014 and 2013:

 

     Year Ended December 31, 2014  
     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Values
 

Outstanding at January 1, 2014

     279,000       $ 3.31         

Granted

     8,000         3.30         

Exercised

     (142,000      1.14         

Forfeited

     (44,000      5.72         
  

 

 

          

Outstanding at December 31, 2014

  101,000      5.31      4.0 years    $ 15,300   
  

 

 

          

Exercisable at December 31, 2014

  93,000      5.48      3.5 years    $ 15,300   
  

 

 

          

Options vested and expected (as of December 31, 2014) to vest in the future

  101,000      5.31      4.0 years    $ 15,300   
  

 

 

          

 

     Year Ended December 31, 2013  
     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Values
 

Outstanding at January 1, 2013

     433,000       $ 3.60         

Granted

     10,000         3.80         

Exercised

     (30,500      0.94         

Forfeited

     (133,500      4.84         
  

 

 

          

Outstanding at December 31, 2013

  279,000      3.31      2.5 years    $ 321,200   
  

 

 

          
Stock Options Outstanding Under Equity Incentive Plans

Set forth below is additional information with respect to the stock options that were outstanding under our equity incentive plans at December 31, 2014:

 

Range

   Outstanding
Options
     Weighted 
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Options
Exercisable
     Weighted 
Average
Exercise
Price
 

$1.80 – $4.25

     46,000       $ 3.14         7.2         38,000       $ 3.11   

$4.90 – $9.80

     55,000         7.12         1.3         55,000         7.12   
  

 

 

          

 

 

    

$1.80 – $9.80

  101,000    $ 5.31      4.0      93,000    $ 5.48   
  

 

 

          

 

 

    
Summary of Restricted Share Activity

A summary of restricted stock activity during the years ended December 31, 2014 and 2013 is presented below:

 

     Shares    Weighted Average
Grant Date
Fair Values

Outstanding at January 1, 2014

       318,660          $3.27  

Granted

       164,500          3.66  

Vested

       (103,503 )        3.44  

Forfeited

       (110,672 )        3.31  
    

 

 

      

Outstanding and unvested at end of year

    268,985       $3.43  
    

 

 

      

 

    

Shares
   Weighted Average
Grant Date
Fair Values

Outstanding at January 1, 2013

       312,501          $3.39  

Granted

       167,500          2.96  

Vested

       (105,504 )        3.29  

Forfeited

       (55,837 )        2.96  
    

 

 

      

Outstanding and unvested at end of year

    318,660       $3.27