XML 80 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2012
Assumptions of Estimated Fair Value of Options

We used the following assumptions in estimating the fair value of the options issued in the periods indicated below:

 

     Year Ended December 31,  
     2012     2011     2010  

Expected volatility

     59.00     72.00     71.00

Risk free interest rate

     1.64     2.15     2.79

Expected dividend yields

     N/A        N/A        N/A   

Expected lives

     10 years        10 years        10 years   
Summary of Stock Option Activity

The following tables summarize stock option activity during the years ended December 31, 2012 and 2011:

 

     Year Ended December 31, 2012  
     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Values
 

Outstanding at January 1, 2012

     546,001      $ 4.54         

Granted

     8,000        1.80         

Exercised

     (3,334     0.90         

Forfeited

     (117,667     7.90         
  

 

 

         

Outstanding at December 31, 2012

     433,000        3.60         2.4 years       $ 157,000   
  

 

 

         

Exercisable at December 31, 2012

     425,000        3.64         2.3 years       $ 155,000   
  

 

 

         

Options vested and expected (as of December 31, 2012) to vest in the future

     433,000        3.60         2.4 years       $ 157,000   
  

 

 

         

 

     Year Ended December 31, 2011  
     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Values
 

Outstanding at January 1, 2011

     652,001      $ 5.01         

Granted

     8,000        2.74         

Exercised

     (7,000     0.82         

Forfeited

     (107,000     7.54         
  

 

 

         

Outstanding at December 31, 2011

     546,001        4.54         2.8 years       $ 202,800   
  

 

 

         

Exercisable at December 31, 2011

     476,801        5.01         2.7 years       $ 131,000   
  

 

 

         

Options vested and expected (as of December 31, 2011) to vest in the future

     546,001        4.54         2.8 years       $ 202,800   
  

 

 

         
Summary of Share Based Compensation Option Unvested

A summary of the status of the Company’s unvested stock options as of December 31, 2012 and 2011 and the changes that occurred during each of the years then ended is presented below:

 

     Shares     Weighted 
Average
Grant Date
Fair Value
 

Unvested at January 1, 2012

     69,200      $ 0.73   

Granted

     8,000        1.28   

Vested

     (69,200     0.73   

Forfeited

     —          —     
  

 

 

   

Unvested at December 31, 2012

     8,000      $ 1.28   
  

 

 

   

 

     Shares     Weighted 
Average
Grant Date
Fair Value
 

Unvested at January 1, 2011

     190,100      $ 1.11   

Granted

     8,000        1.97   

Vested

     (128,900     1.37   

Forfeited

     —          —     

Unvested at December 31, 2011

     69,200      $ 0.73   
  

 

 

   
Stock Options Outstanding Under Equity Incentive Plans

Set forth below is additional information with respect to the stock options that were outstanding under our equity incentive plans at December 31, 2012:

 

Range

   Outstanding
Options
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (Years)
     Options
Exercisable
     Weighted
Average
Exercise
Price
 

$0.63 – $4.50

     236,000       $ 1.66         2.9         228,000       $ 1.65   

$4.75 – $9.80

     197,000       $ 5.94         1.9         197,000       $ 5.94   
  

 

 

          

 

 

    

$0.63 – $9.80

     433,000       $ 3.60         2.4         425,000       $ 3.64   
  

 

 

          

 

 

    
Summary of Restricted Share Activity

A summary of restricted stock activity during the years ended December 31, 2012 and 2011 is presented below:

 

    

Shares
    Weighted Average
Grant Date
Fair Values
 

Outstanding at January 1, 2012

     232,501      $ 4.31   

Granted

     147,500        2.28   

Vested

     (58,500     4.15   

Forfeited

     (9,000     3.89   
  

 

 

   

Outstanding and unvested at end of year

     312,501      $ 3.39   
  

 

 

   
    

Shares
    Weighted Average
Grant Date
Fair Values
 

Outstanding at January 1, 2011

     177,000      $ 4.15   

Granted

     114,500        4.47   

Vested

     (58,999     4.15   

Forfeited

     —         —     
  

 

 

   

Outstanding and unvested at end of year

     232,501      $ 4.31