XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-Sale Fixed Maturities by Classification
The following tables provide information relating to the Company’s fixed maturities classified as AFS.
AFS Fixed Maturities by Classification
Amortized
Cost
Allowance for Credit LossesGross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(in millions)
December 31, 2022
Fixed Maturities:
Corporate (1)$46,053 $24 $89 $6,655 $39,463 
U.S. Treasury, government and agency7,049  1 1,312 5,738 
States and political subdivisions540  7 76 471 
Foreign governments985  2 151 836 
Residential mortgage-backed (2)860  1 84 777 
Asset-backed (3)8,817  3 371 8,449 
Commercial mortgage-backed3,742   572 3,170 
Redeemable preferred stock
41  2  43 
Total at December 31, 2022$68,087 $24 $105 $9,221 $58,947 
December 31, 2021:
Fixed Maturities:
Corporate (1)$45,578 $22 $2,382 $214 $47,724 
U.S. Treasury, government and agency13,032 — 2,196 14 15,214 
States and political subdivisions527 — 73 597 
Foreign governments1,124 — 42 14 1,152 
Residential mortgage-backed (2)82 — — 90 
Asset-backed (3)5,904 — 20 19 5,905 
Commercial mortgage-backed2,348 — 19 26 2,341 
Redeemable preferred stock41 — 12 — 53 
Total at December 31, 2021$68,636 $22 $4,752 $290 $73,076 
______________
(1)Corporate fixed maturities include both public and private issues.
(2)Includes publicly traded agency pass-through securities and collateralized obligations.
(3)Includes credit-tranched securities collateralized by sub-prime mortgages, credit risk transfer securities and other asset types.
Schedule of Contractual Maturities of Available-for-Sale Fixed Maturities The contractual maturities of AFS fixed maturities as of December 31, 2022 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Contractual Maturities of AFS Fixed Maturities
Amortized Cost (Less Allowance for Credit Losses)
Fair Value
 (in millions)
December 31, 2022:
Contractual maturities:
Due in one year or less$1,516 $1,497 
Due in years two through five13,452 12,727 
Due in years six through ten14,632 12,979 
Due after ten years25,003 19,305 
Subtotal54,603 46,508 
Residential mortgage-backed860 777 
Asset-backed8,817 8,449 
Commercial mortgage-backed3,742 3,170 
Redeemable preferred stock41 43 
Total at December 31, 2022$68,063 $58,947 
Schedule of Proceeds and Gains (Losses) on Sales for Available-for-Sale Fixed Maturities
The following table shows proceeds from sales, gross gains (losses) from sales and allowance for credit losses for AFS fixed maturities for the years ended December 31, 2022, 2021 and 2020:
Proceeds from Sales, Gross Gains (Losses) from Sales and Allowance for Credit and Intent to Sell Losses for AFS Fixed Maturities
 Year Ended December 31,
 202220212020
 (in millions)
Proceeds from sales$11,683 $26,678 $12,670 
Gross gains on sales$38 $1,141 $854 
Gross losses on sales$(668)$(189)$(34)
Net (increase) decrease in Allowance for Credit and Intent to Sell losses (1)$(253)$(16)$(13)
______________
(1)Amounts reflect an impairment on AFS Securities of $245 million related to the Global Atlantic Transaction. See Note 11 of the Notes to these Consolidated Financial Statements for additional details on the Global Atlantic Transaction.
Schedule of AFS Fixed Maturities - Credit Loss Impairments
The following table sets forth the amount of credit loss impairments on AFS fixed maturities held by the Company at the dates indicated and the corresponding changes in such amounts.
AFS Fixed Maturities - Credit and Intent to Sell Loss Impairments
Year Ended December 31,
202220212020
(in millions)
Balance, beginning of period $42 $28 $15 
Previously recognized impairments on securities that matured, paid, prepaid or sold(261)(2)— 
Recognized impairments on securities impaired to fair value this period (1) (2)246 — — 
Credit losses recognized this period on securities for which credit losses were not previously recognized 
Additional credit losses this period on securities previously impaired9 
Increases due to passage of time on previously recorded credit losses — — 
Accretion of previously recognized impairments due to increases in expected cash flows (for OTTI securities 2019 and prior)  — 
Balance at December 31,$36 $42 $28 
______________
(1)Represents circumstances where the Company determined in the current period that it intends to sell the security, or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
(2)Amounts reflect an impairment on AFS Securities of $245 million related to the Global Atlantic Transaction. See Note 11 of the Notes to these Consolidated Financial Statements for additional details on the Global Atlantic Transaction.
Schedule of Net Unrealized Gains (Losses) on Available-for-Sale Fixed Maturities The tables that follow below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI.Net Unrealized Gains (Losses) on AFS Fixed Maturities
Net Unrealized Gains (Losses) on InvestmentsDACPolicyholders’ LiabilitiesDeferred Income Tax Asset (Liability)AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses) 
(in millions)
Balance, January 1, 2022$4,462 $(284)$(977)$(673)$2,528 
Net investment gains (losses) arising during the period(14,456)   (14,456)
Reclassification adjustment: 
Included in net income (loss)885    885 
Other (1)   (1,489)(1,489)
Impact of net unrealized investment gains (losses) 1,354 750 2,409 4,513 
Net unrealized investment gains (losses) excluding credit losses(9,109)1,070 (227)247 (8,019)
Net unrealized investment gains (losses) with credit losses(7)1  1 (5)
Balance, December 31, 2022$(9,116)$1,071 $(227)$248 $(8,024)
Balance, January 1, 2021$8,230 $(466)$(1,814)$(1,250)$4,700 
Net investment gains (losses) arising during the period(2,902)— — — (2,902)
Reclassification adjustment:— 
Included in net income (loss)(835)— — — (835)
Other (2)(31)— — — (31)
Impact of net unrealized investment gains (losses)— 182 837 577 1,596 
Net unrealized investment gains (losses) excluding credit losses4,462 (284)(977)(673)2,528 
Net unrealized investment gains (losses) with credit losses— — — — — 
Balance, December 31, 2021$4,462 $(284)$(977)$(673)$2,528 
Balance, January 1, 2020$3,084 $(826)$(192)$(433)$1,633 
Net investment gains (losses) arising during the period5,953 — — — 5,953 
Reclassification adjustment:
Included in Net income (loss)(802)— — — (802)
Impact of net unrealized investment gains (losses)— 360 (1,623)(818)(2,081)
Net unrealized investment gains (losses) excluding credit losses8,235 (466)(1,815)(1,251)4,703 
Net unrealized investment gains (losses) with credit losses(5)— (3)
Balance, December 31, 2020$8,230 $(466)$(1,814)$(1,250)$4,700 
_____________
(1) Reflects a Deferred Tax Asset valuation allowance of $1.5 billion recorded during the fourth quarter of 2022. See Note 14 of the Notes to these Consolidated Financial Statements for additional details.
(2) Effective January 1, 2021, certain preferred stock have been reclassified to other equity investments.
Schedule of Continuous Gross Unrealized Losses for Available-for-Sale Fixed Maturities
The following tables disclose the fair values and gross unrealized losses of the 4,798 issues as of December 31, 2022 and the 1,896 issues as of December 31, 2021 that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated:
AFS Fixed Maturities in an Unrealized Loss Position for Which No Allowance Is Recorded
 Less Than 12 Months12 Months or LongerTotal
 Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
(in millions)
December 31, 2022
Fixed Maturities:
Corporate$22,034 $2,431 $15,014 $4,222 $37,048 $6,653 
U.S. Treasury, government and agency5,465 1,294 204 18 5,669 1,312 
States and political subdivisions91 18 158 58 249 76 
Foreign governments349 42 418 109 767 151 
Residential mortgage-backed665 49 79 35 744 84 
Asset-backed6,262 228 1,759 143 8,021 371 
Commercial mortgage-backed1,572 200 1,580 372 3,152 572 
Total at December 31, 2022$36,438 $4,262 $19,212 $4,957 $55,650 $9,219 
December 31, 2021:
Fixed Maturities:
Corporate$9,497 $150 $1,301 $62 $10,798 $212 
U.S. Treasury, government and agency947 10 103 1,050 14 
States and political subdivisions112 11 123 
Foreign governments349 92 441 14 
Asset-backed3,843 19 38 — 3,881 19 
Commercial mortgage-backed1,515 22 96 1,611 26 
Total at December 31, 2021$16,263 $209 $1,641 $79 $17,904 $288 
Schedule of Financing Receivable, Allowance for Credit Loss on Mortgage Loans
The change in the allowance for credit losses for commercial mortgage loans and agricultural mortgage loans during the years ended December 31, 2022, 2021 and 2020 were as follows:
Year Ended December 31,
202220212020
(in millions)
Allowance for credit losses on mortgage loans:
Commercial mortgages:
Balance, beginning of period$57 $77 $33 
Current-period provision for expected credit losses66 (20)44 
Write-offs charged against the allowance — — 
Recoveries of amounts previously written off— — 
Net change in allowance66 (20)44 
Balance, end of period$123 $57 $77 
Agricultural mortgages:
Balance, beginning of period$5 $$
Current-period provision for expected credit losses1 
Write-offs charged against the allowance — — 
Recoveries of amounts previously written off— — 
Net change in allowance1 
Balance, end of period$6 $$
Total allowance for credit losses$129 $62 $81 
Schedule of Financing Receivable Credit Quality Indicators The following tables summarize the Company’s mortgage loans segregated by risk rating exposure as of December 31, 2022 and 2021.
Loan to Value (“LTV”) Ratios (1)
December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
0% - 50%$624 $130 $ $ $119 $1,242 $ $ $2,115 
50% - 70%2,285 1,569 906 313 623 2,254 328  8,278 
70% - 90%363 415 463 329 424 1,314  34 3,342 
90% plus    35 233   268 
Total commercial$3,272 $2,114 $1,369 $642 $1,201 $5,043 $328 $34 $14,003 
Agricultural:
0% - 50%$163 $182 $228 $129 $132 $725 $ $ $1,559 
50% - 70%190 185 222 68 83 267   1,015 
70% - 90%     16   16 
90% plus         
Total agricultural$353 $367 $450 $197 $215 $1,008 $ $ $2,590 
Total mortgage loans:
0% - 50%$787 $312 $228 $129 $251 $1,967 $ $ $3,674 
50% - 70%2,475 1,754 1,128 381 706 2,521 328  9,293 
70% - 90%363 415 463 329 424 1,330  34 3,358 
90% plus    35 233   268 
Total mortgage loans$3,625 $2,481 $1,819 $839 $1,416 $6,051 $328 $34 $16,593 

Debt Service Coverage (“DSC”) Ratios (2)

December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
Greater than 2.0x$771 $1,159 $1,113 $102 $571 $1,911 $ $ $5,627 
1.8x to 2.0x158 215 164 197 186 477 279  1,676 
1.5x to 1.8x337 390 32 153 176 1,175 4  2,267 
1.2x to 1.5x1,041 259  92 73 917   2,382 
1.0x to 1.2x507 43 60 98 160 492 45 34 1,439 
Less than 1.0x458 48   35 71   612 
December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Total commercial$3,272 $2,114 $1,369 $642 $1,201 $5,043 $328 $34 $14,003 
Agricultural:
Greater than 2.0x$51 $40 $62 $21 $12 $193 $ $ $379 
1.8x to 2.0x16 58 35 24 14 51   198 
1.5x to 1.8x69 42 111 18 19 196   455 
1.2x to 1.5x107 147 177 98 99 298   926 
1.0x to 1.2x91 80 61 30 60 257   579 
Less than 1.0x19  4 6 11 13   53 
Total agricultural$353 $367 $450 $197 $215 $1,008 $ $ $2,590 
Total mortgage loans:
Greater than 2.0x$822 $1,199 $1,175 $123 $583 $2,104 $ $ $6,006 
1.8x to 2.0x174 273 199 221 200 528 279  1,874 
1.5x to 1.8x406 432 143 171 195 1,371 4  2,722 
1.2x to 1.5x1,148 406 177 190 172 1,215   3,308 
1.0x to 1.2x598 123 121 128 220 749 45 34 2,018 
Less than 1.0x477 48 4 6 46 84   665 
Total mortgage loans$3,625 $2,481 $1,819 $839 $1,416 $6,051 $328 $34 $16,593 
_____________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
LTV Ratios (1)

December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
0% - 50%$— $— $— $184 $293 $992 $— $— $1,469 
50% - 70%1,944 1,286 339 619 491 2,533 139 — 7,351 
70% - 90%190 236 412 415 276 972 — — 2,501 
90% plus— — — 35 73 — — 113 
Total commercial$2,134 $1,522 $751 $1,253 $1,065 $4,570 $139 $— $11,434 
Agricultural:
0% - 50%$180 $212 $128 $129 $119 $738 $— $— $1,506 
50% - 70%200 268 102 126 87 338 — — 1,121 
70% - 90%— — — — — 17 — — 17 
90% plus— — — — — — — — — 
Total agricultural$380 $480 $230 $255 $206 $1,093 $— $— $2,644 
Total mortgage loans:
0% - 50%$180 $212 $128 $313 $412 $1,730 $— $— $2,975 
50% - 70%2,144 1,554 441 745 578 2,871 139 — 8,472 
70% - 90%190 236 412 415 276 989 — — 2,518 
90% plus— — — 35 73 — — 113 
Total mortgage loans$2,514 $2,002 $981 $1,508 $1,271 $5,663 $139 $— $14,078 
DSC Ratios (2)
December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Mortgage loans:
Commercial:
Greater than 2.0x$1,143 $1,243 $210 $772 $485 $2,218 $— $— $6,071 
1.8x to 2.0x185 135 182 46 161 372 68 — 1,149 
1.5x to 1.8x275 49 284 211 166 919 48 — 1,952 
1.2x to 1.5x264 95 75 101 253 701 — — 1,489 
1.0x to 1.2x267 — — 88 — 287 23 — 665 
Less than 1.0x— — — 35 — 73 — — 108 
Total commercial$2,134 $1,522 $751 $1,253 $1,065 $4,570 $139 $— $11,434 
Agricultural:
Greater than 2.0x$49 $64 $25 $22 $24 $210 $— $— $394 
1.8x to 2.0x52 37 25 14 14 70 — — 212 
1.5x to 1.8x43 113 28 22 41 193 — — 440 
1.2x to 1.5x161 179 112 116 72 355 — — 995 
1.0x to 1.2x75 83 31 77 54 226 — — 546 
Less than 1.0x— 39 — — 57 
Total agricultural$380 $480 $230 $255 $206 $1,093 $— $— $2,644 
Total mortgage loans:
Greater than 2.0x$1,192 $1,307 $235 $794 $509 $2,428 $— $— $6,465 
1.8x to 2.0x237 172 207 60 175 442 68 — 1,361 
1.5x to 1.8x318 162 312 233 207 1,112 48 — 2,392 
1.2x to 1.5x425 274 187 217 325 1,056 — — 2,484 
1.0x to 1.2x342 83 31 165 54 513 23 — 1,211 
Less than 1.0x— 39 112 — — 165 
Total mortgage loans$2,514 $2,002 $981 $1,508 $1,271 $5,663 $139 $— $14,078 
_____________
(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.
(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.
Schedule of Age Analysis Of Past Due Mortgage Loans The following table provides information relating to the aging analysis of past-due mortgage loans as of December 31, 2022 and 2021, respectively.
Age Analysis of Past Due Mortgage Loans (1)
Accruing Loans
Non-accruing Loans
Total Loans
Non-accruing Loans with No AllowanceInterest Income on Non-accruing Loans
Past Due
Current
Total
30-59 Days
60-89
Days
90
Days
or More
Total
(in millions)
December 31, 2022:
Mortgage loans:
Commercial$56 $ $ $56 $13,947 $14,003 $ $14,003 $ $ 
Agricultural3 5 13 21 2,553 2,574 16 2,590   
Total$59 $5 $13 $77 $16,500 $16,577 $16 $16,593 $ $ 
December 31, 2021:
Mortgage loans:
Commercial$— $— $— $— $11,434 $11,434 $— $11,434 $— $— 
Agricultural25 27 2,601 2,628 16 2,644 — — 
Total$$$25 $27 $14,035 $14,062 $16 $14,078 $— $— 
_______________
(1)Amounts presented at amortized cost basis.
Schedule of Unrealized and Realized Gains (Losses) from Equity Securities and Net Investment Income (Loss) from Trading Securities
The table below presents a breakdown of unrealized and realized gains and (losses) on equity securities during the years ended December 31, 2022 and 2021.
Unrealized and Realized Gains (Losses) from Equity Securities
Year Ended December 31,
20222021
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(109)$
Net investment gains (losses) recognized on securities sold during the period(36)(2)
Unrealized and realized gains (losses) on equity securities $(145)$
The table below shows a breakdown of net investment income (loss) from trading securities during the years ended December 31, 2022, 2021 and 2020:
Net Investment Income (Loss) from Trading Securities

Year Ended December 31,
202220212020
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(35)$(264)$96 
Net investment gains (losses) recognized on securities sold during the period(6)206 10 
Unrealized and realized gains (losses) on trading securities(41)(58)106 
Interest and dividend income from trading securities13 92 206 
Net investment income (loss) from trading securities$(28)$34 $312 
Schedule of Net Investment Income (Loss)
The following table breaks out net investment income (loss) by asset category:
Year Ended December 31,
202220212020
(in millions)
Fixed maturities$2,478 $2,293 $2,193 
Mortgage loans on real estate586 547 516 
Other equity investments74 525 79 
Policy loans203 209 198 
Trading securities(28)34 312 
Other investment income57 47 49 
Gross investment income (loss)3,370 3,655 3,347 
Investment expenses(293)(172)(139)
Net investment income (loss)$3,077 $3,483 $3,208 
Schedule of Investment Gains (Losses), Net
Investment gains (losses), net including changes in the valuation allowances and credit losses are as follows:
Year Ended December 31,
202220212020
(in millions)
Fixed maturities$(885)$834 $801 
Mortgage loans on real estate(66)20 (45)
Other equity investments (1)
 — 30 
Other(11)(1)
Investment gains (losses), net$(962)$853 $787 
_____________
(1) Investment gains (losses), net of Other equity investments includes Real Estate Held for production during the years ended December 31, 2021 and December 31, 2020.