XML 95 R81.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE DISCLOSURES - Quantitative Information About Level 3 (Details)
$ in Millions
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative Assets $ 12,045 $ 8,271
Corporate | Level 3 | Matrix pricing model    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Assets, fair value $ 28 $ 51
Corporate | Level 3 | Matrix pricing model | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Spread over Benchmark 0.0045 0.0065
Corporate | Level 3 | Matrix pricing model | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Spread over Benchmark 0.0195 0.0580
Corporate | Level 3 | Matrix pricing model | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Spread over Benchmark 0.0152 0.0186
Corporate | Level 3 | Market comparable companies    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Assets, fair value $ 1,148 $ 1,025
Corporate | Level 3 | EBITDA multiple | Market comparable companies | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 3.5 3.3
Corporate | Level 3 | EBITDA multiple | Market comparable companies | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 33.1 56.7
Corporate | Level 3 | EBITDA multiple | Market comparable companies | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 10.8 14.3
Corporate | Level 3 | Discount rate | Market comparable companies | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 0.056 0.039
Corporate | Level 3 | Discount rate | Market comparable companies | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 0.284 0.165
Corporate | Level 3 | Discount rate | Market comparable companies | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 0.086 0.100
Corporate | Level 3 | Cash flow multiples | Market comparable companies | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 1.9 0.8
Corporate | Level 3 | Cash flow multiples | Market comparable companies | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 25 48.1
Corporate | Level 3 | Cash flow multiples | Market comparable companies | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 6.8 10.7
Other equity investments | Level 3 | Market comparable companies    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Assets, fair value $ 2  
Other equity investments | Level 3 | Revenue multiple | Market comparable companies | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 9.7  
Other equity investments | Level 3 | Revenue multiple | Market comparable companies | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 25.4  
Other equity investments | Level 3 | Revenue multiple | Market comparable companies | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Equity securities, measurement input 18.5  
GMIB reinsurance contracts | Level 3 | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative Assets $ 2,859 $ 2,466
GMIB reinsurance contracts | Level 3 | Non-performance risk | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0043 0.0055
GMIB reinsurance contracts | Level 3 | Non-performance risk | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0085 0.0109
GMIB reinsurance contracts | Level 3 | Non-performance risk | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0050  
GMIB reinsurance contracts | Level 3 | Lapse rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.006 0.008
GMIB reinsurance contracts | Level 3 | Lapse rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.16 0.1000
GMIB reinsurance contracts | Level 3 | Lapse rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0169  
GMIB reinsurance contracts | Level 3 | Withdrawal rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0 0
GMIB reinsurance contracts | Level 3 | Withdrawal rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.02 0.080
GMIB reinsurance contracts | Level 3 | Withdrawal rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0091  
GMIB reinsurance contracts | Level 3 | Utilization rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0 0
GMIB reinsurance contracts | Level 3 | Utilization rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.61 0.490
GMIB reinsurance contracts | Level 3 | Utilization rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0582  
GMIB reinsurance contracts | Level 3 | Volatility rates - Equity | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.07 0.090
GMIB reinsurance contracts | Level 3 | Volatility rates - Equity | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.32 0.300
GMIB reinsurance contracts | Level 3 | Volatility rates - Equity | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.24  
GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.028  
GMIBNLG | Level 3 | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Embedded Derivative, Fair Value of Embedded Derivative Liability $ 10,713 $ 8,135
GMIBNLG | Level 3 | Non-performance risk | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0096 0.0124
GMIBNLG | Level 3 | Lapse rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.011 0.008
GMIBNLG | Level 3 | Lapse rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.257 0.199
GMIBNLG | Level 3 | Lapse rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0319  
GMIBNLG | Level 3 | Withdrawal rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.004 0.003
GMIBNLG | Level 3 | Withdrawal rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.020 0.110
GMIBNLG | Level 3 | Withdrawal rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0093  
GMIBNLG | Level 3 | Annuitization rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0 0
GMIBNLG | Level 3 | Annuitization rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 1.000 1.000
GMIBNLG | Level 3 | Annuitization rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0551  
GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0156  
GWBL/GMWB | Level 3 | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Embedded Derivative, Fair Value of Embedded Derivative Liability $ 190 $ 172
GWBL/GMWB | Level 3 | Non-performance risk | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0096 0.0124
GWBL/GMWB | Level 3 | Lapse rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.008 0.008
GWBL/GMWB | Level 3 | Lapse rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.16 0.100
GWBL/GMWB | Level 3 | Lapse rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0169  
GWBL/GMWB | Level 3 | Withdrawal rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0 0
GWBL/GMWB | Level 3 | Withdrawal rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.080 0.070
GWBL/GMWB | Level 3 | Withdrawal rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0091  
GWBL/GMWB | Level 3 | Utilization rate | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 1 1
GWBL/GMWB | Level 3 | Volatility rates - Equity | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.07 0.090
GWBL/GMWB | Level 3 | Volatility rates - Equity | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.32 0.300
GWBL/GMWB | Level 3 | Volatility rates - Equity | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.24  
GIB | Level 3 | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Embedded Derivative, Fair Value of Embedded Derivative Liability $ 31 $ 5
GIB | Level 3 | Non-performance risk | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0096  
GIB | Level 3 | Lapse rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.008 0.012
GIB | Level 3 | Lapse rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.156 0.199
GIB | Level 3 | Lapse rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0169  
GIB | Level 3 | Withdrawal rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0 0
GIB | Level 3 | Withdrawal rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.02 0.080
GIB | Level 3 | Withdrawal rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0091  
GIB | Level 3 | Utilization rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0 0
GIB | Level 3 | Utilization rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 1 1.000
GIB | Level 3 | Utilization rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0582  
GIB | Level 3 | Volatility rates - Equity | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.16 0.090
GIB | Level 3 | Volatility rates - Equity | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.34 0.300
GIB | Level 3 | Volatility rates - Equity | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.24  
GMAB | Level 3 | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Embedded Derivative, Fair Value of Embedded Derivative Liability $ 2 $ 4
GMAB | Level 3 | Non-performance risk | Discounted cash flow    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0096  
GMAB | Level 3 | Lapse rate | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.008 0.010
GMAB | Level 3 | Lapse rate | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.160 0.100
GMAB | Level 3 | Lapse rate | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.000169  
GMAB | Level 3 | Volatility rates - Equity | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.07 0.090
GMAB | Level 3 | Volatility rates - Equity | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.32 0.300
GMAB | Level 3 | Volatility rates - Equity | Discounted cash flow | Weighted Average    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.24  
Age 0-40 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0001 0.0001
Age 0-40 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0018 0.0018
Age 0-40 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0001 0.0001
Age 0-40 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0019 0.0019
Age 41-60 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0007 0.0007
Age 41-60 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0054 0.0054
Age 41-60 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0006 0.0006
Age 41-60 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0053 0.0053
Ages 61 - 115 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.0042  
Ages 61 - 115 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input 0.422  
Ages 61 - 115 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.0041  
Ages 61 - 115 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input 0.4139  
Ages 60 - 115 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input   0.0042
Ages 60 - 115 | GMIB reinsurance contracts | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing asset, measurement input   0.4220
Ages 60 - 115 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Minimum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input   0.0041
Ages 60 - 115 | GMIBNLG | Level 3 | Mortality rates | Discounted cash flow | Maximum    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Servicing liability, measurement input   0.4139