XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
9 Months Ended
Sep. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Revision of Prior Period Financial Statements
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
As previously reported, during the preparation of the second quarter 2018 financial statements, management identified errors in its previously issued financial statements related to: (a) a misclassification between interest credited and net derivative gains/losses, (b) an error in an actuarial model used to determine the deferred acquisition cost asset and related amortization for a specific group of insurance products issued by the Company, and (c) the understatement of a charge from Holdings related to partial settlement of a pension plan obligation. The impact of these errors to the Company’s consolidated financial statements for the three months ended March 31, 2018, the nine months ended September 30, 2017, the six months ended June 30, 2017, the three months ended March 31, 2017 and the years ended December 31, 2017 and 2016 were not considered to be material.
In addition, during the preparation of its third quarter 2018 financial statements, management identified errors in its previously issued financial statements. These errors primarily relate to the calculation of policyholders’ benefit reserves for the Company’s life and annuity products and the calculation of net derivative gains (losses) and DAC amortization for certain variable and interest sensitive life products. The impact of these errors were not considered to be material to the consolidated financial statements as of and for the three months ended March 31, 2018, the three and six months ended June 30, 2018, the three and nine months ended September 30, 2017, the three and six months ended June 30, 2017, the three months ended March 31, 2017 and the years ended December 31, 2017, 2016 and 2015. However, in order to improve the consistency and comparability of the financial statements, management has determined to revise the Company’s consolidated financial statements for the three and six months ended March 31, 2018 and June 30, 2018, respectively, as well as the three, six and nine months ended March 31, 2017, June 30, 2017 and September 30, 2017, respectively and for the years ended December 31, 2017, 2016 and 2015.
The following tables present line items for June 30, 2018 financial information that has been affected by the revisions. This information has been corrected from the information previously presented in the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018. For these items, the tables detail the amounts as previously reported, the impact upon those line items due to the revisions, as revised after the revisions and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of June 30, 2018
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
4,786

 
$
(76
)
 
$
4,710

Amounts due from reinsurers
3,088

 
(9
)
 
3,079

Current and deferred taxes
159

 
3

 
162

Total Assets
219,306

 
(82
)
 
219,224

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
28,122

 
(64
)
 
28,058

Total Liabilities
202,196

 
(64
)
 
202,132

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
6,617

 
(18
)
 
6,599

AXA Equitable Equity
13,925

 
(18
)
 
13,907

Equity
16,964

 
(18
)
 
16,946

Total Liabilities and Equity
$
219,306

 
$
(82
)
 
$
219,224

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended June 30, 2018
 
 
 
 
 
Statements of Income (Loss):
 
 
 
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
904

 
$
(21
)
 
$
883

Net derivative gains (losses)
(312
)
 
27

 
(285
)
Total revenues
2,439

 
6

 
2,445

 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
Policyholders' benefits
1,339

 
(38
)
 
1,301

Amortization of deferred policy acquisition costs, net
31

 
5

 
36

Total benefits and other deductions
4,950

 
(33
)
 
4,917

 
 
 
 
 
 
Income (loss) from operations, before income taxes
(2,511
)
 
39

 
(2,472
)
Income tax (expense) benefit
553

 
(9
)
 
544

Net income (loss)
(1,958
)
 
30

 
(1,928
)
Net income (loss) attributable to AXA Equitable
$
(2,114
)
 
$
30

 
$
(2,084
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended June 30, 2018
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
Net income (loss)
$
(1,958
)
 
$
30

 
$
(1,928
)
Comprehensive income (loss)
(2,278
)
 
30

 
(2,248
)
Comprehensive income (loss) attributable to AXA Equitable
$
(2,420
)
 
$
30

 
$
(2,390
)

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2018
 
 
 
 
 
Statements of Income (Loss):
 
 
 
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
1,773

 
$
(29
)
 
$
1,744

Net derivative gains (losses)
(1,172
)
 
72

 
(1,100
)
Total revenues
4,387

 
43

 
4,430

 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
Policyholders' benefits
1,828

 
(47
)
 
1,781

Amortization of deferred policy acquisition costs, net
89

 
21

 
110

Total benefits and other deductions
7,100

 
(26
)
 
7,074

 
 
 
 
 
 
Income (loss) from operations, before income taxes
(2,713
)
 
69

 
(2,644
)
Income tax (expense) benefit
622

 
(15
)
 
607

Net income (loss)
(2,091
)
 
54

 
(2,037
)
Net income (loss) attributable to AXA Equitable
$
(2,401
)
 
$
54

 
$
(2,347
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2018
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
Net income (loss)
$
(2,091
)
 
$
54

 
$
(2,037
)
Comprehensive income (loss)
(3,160
)
 
54

 
(3,106
)
Comprehensive income (loss) attributable to AXA Equitable
$
(3,463
)
 
$
54

 
$
(3,409
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2018
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
9,010

 
$
(72
)
 
$
8,938

Net income (loss) attributable to AXA Equitable
(2,401
)
 
54

 
(2,347
)
Retained earnings, end of period
6,617

 
(18
)
 
6,599

Total AXA Equitable’s equity, end of period
13,925

 
(18
)
 
13,907

Total Equity, End of Period
$
16,964

 
$
(18
)
 
$
16,946

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2018
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
(2,091
)
 
$
54

 
$
(2,037
)
Policy charges and fee income
(1,773
)
 
29

 
(1,744
)
Net derivative (gains) loss
1,172

 
(72
)
 
1,100

Changes in:
 
 
 
 
 
Future policy benefits
396

 
(47
)
 
349

Deferred policy acquisition costs
89

 
21

 
110

Current and deferred income taxes
(645
)
 
15

 
(630
)
Net cash provided by (used in) operating activities
$
1,190

 
$

 
$
1,190

The following tables present line items for March 31, 2018 financial information that has been affected by the revisions. This information has been corrected from the information previously presented in the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2018. For these items, the tables detail the amounts as previously reported, the impact upon those line items due to the revisions, and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of March 31, 2018
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
4,826

 
$
(119
)
 
$
4,707

Total Assets
222,424

 
(119
)
 
222,305

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
28,374

 
(10
)
 
28,364

Current and deferred taxes
1,728

 
(38
)
 
1,690

Other liabilities
3,041

 
70

 
3,111

Total Liabilities
202,767

 
22

 
202,789

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
8,824

 
(141
)
 
8,683

AXA Equitable Equity
15,545

 
(141
)
 
15,404

Equity
18,633

 
(141
)
 
18,492

Total Liabilities and Equity
$
222,424

 
$
(119
)
 
$
222,305

 
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2018
 
 
 
 
 
 
Consolidated Statement of Income (Loss):
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
Policy charges and fee income
 
$
869

 
$
(8
)
 
$
861

Net derivative gains (losses)
 
(777
)
 
(38
)
 
(815
)
Total Revenues
 
2,031

 
(46
)
 
1,985

 
 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
 
Policyholders’ benefits
 
489

 
(9
)
 
480

Interest credited to policyholders’ account balances
 
338

 
(83
)
 
255

Compensation and benefits
 
456

 
70

 
526

Amortization of deferred policy acquisition costs, net
 
10

 
64

 
74

Total benefits and other deductions
 
2,115

 
42

 
2,157

 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
 
(84
)
 
(88
)
 
(172
)
Income tax (expense) benefit
 
44

 
19

 
63

Net income (loss)
 
(40
)
 
(69
)
 
(109
)
Net income (loss) attributable to AXA Equitable
 
$
(194
)
 
$
(69
)
 
$
(263
)
 
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2018
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
Net income (loss)
 
$
(40
)
 
$
(69
)
 
$
(109
)
Comprehensive income (loss)
 
(789
)
 
(69
)
 
(858
)
Comprehensive income (loss) attributable to AXA Equitable
 
$
(950
)
 
$
(69
)
 
$
(1,019
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2018
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
9,010

 
$
(72
)
 
$
8,938

Net income (loss)
(194
)
 
(69
)
 
(263
)
Retained earnings, end of period
8,824

 
(141
)
 
8,683

Total AXA Equitable’s equity, end of period
15,545

 
(141
)
 
15,404

Total Equity, End of Period
$
18,633

 
$
(141
)
 
$
18,492

 
As Previously Reported
 
Impact of Revisions
 
As Revised
Three Months Ended March 31, 2018
(in millions)
Consolidated Statement of Cash Flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
(40
)
 
$
(69
)
 
$
(109
)
Policy charges and fee income
(869
)
 
8

 
(861
)
Interest credited to policyholders’ account balances
338

 
(83
)
 
255

Net derivative (gains) loss
777

 
38

 
815

Changes in:
 
 
 
 
 
DAC
10

 
64

 
74

Future policy benefits
(191
)
 
(9
)
 
(200
)
Current and deferred income taxes
(52
)
 
(19
)
 
(71
)
Other, net
(122
)
 
70

 
(52
)
Net cash provided by (used in) operating activities
$
(21
)
 
$

 
$
(21
)
The following tables present line items for September 30, 2017 financial information that has been affected by the revisions. This information has been corrected from the information previously presented in the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017. For these items, the tables detail the amounts as previously reported and the impact upon those line items due to the revisions and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of September 30, 2017
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
4,550

 
$
278

 
$
4,828

Amounts due from reinsurers
5,016

 
(12
)
 
5,004

GMIB reinsurance contract asset, at fair value
10,933

 
(33
)
 
10,900

Other Assets
4,258

 
18

 
4,276

Total Assets
219,069

 
251

 
219,320

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
29,423

 
36

 
29,459

Current and deferred taxes
3,148

 
88

 
3,236

Total Liabilities
202,669

 
124

 
202,793

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
7,265

 
158

 
7,423

Accumulated other comprehensive income (loss)
362

 
(31
)
 
331

AXA Equitable Equity
12,990

 
127

 
13,117

Equity
15,959

 
127

 
16,086

Total Liabilities and Equity
$
219,069

 
$
251

 
$
219,320

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Nine Months Ended September 30, 2017
 
 
 
 
 
Statements of Income (Loss):
 
 
 
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
2,626

 
$
(110
)
 
$
2,516

Premiums
645

 
20

 
665

Net derivative gains (losses)
1,376

 
(328
)
 
1,048

Total revenues
9,673

 
(418
)
 
9,255

 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
Policyholders' benefits
3,308

 
(124
)
 
3,184

Interest credited to policyholders' account balances
1,008

 
(327
)
 
681

Amortization of deferred policy acquisition costs, net
15

 
27

 
42

Total benefits and other deductions
7,800

 
(424
)
 
7,376

 
 
 
 
 
 
Income (loss) from operations, before income taxes
1,873

 
6

 
1,879

Income tax (expense) benefit
(196
)
 
(2
)
 
(198
)
Net income (loss)
1,677

 
4

 
1,681

Net income (loss) attributable to AXA Equitable
$
1,324

 
$
4

 
$
1,328

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Nine Months Ended September 30, 2017
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,677

 
$
4

 
$
1,681

Change in unrealized gains (losses), net of reclassification adjustment
362

 
(26
)
 
336

Other comprehensive income
380

 
(26
)
 
354

Comprehensive income (loss)
2,057

 
(22
)
 
2,035

Comprehensive income (loss) attributable to AXA Equitable
$
1,685

 
$
(22
)
 
$
1,663


 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Nine Months Ended September 30, 2017
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
5,941

 
$
154

 
$
6,095

Net income (loss)
1,324

 
4

 
1,328

Retained earnings, end of period
7,265

 
158

 
7,423

Accumulated other comprehensive income, beginning of year
1

 
(5
)
 
(4
)
Other comprehensive income (loss)
361

 
(26
)
 
335

Accumulated other comprehensive income, end of period
362

 
(31
)
 
331

Total AXA Equitable’s equity, end of period
12,990

 
127

 
13,117

Total Equity, End of Period
$
15,959

 
$
127

 
$
16,086

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Nine Months Ended September 30, 2017
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
1,677

 
$
4

 
$
1,681

Policy charges and fee income
(2,626
)
 
110

 
(2,516
)
Interest credited to policyholders’ account balances
1,008

 
(327
)
 
681

Net derivative (gains) loss
(1,376
)
 
328

 
(1,048
)
Changes in:
 
 
 
 
 
Deferred Policy Acquisition costs
15

 
27

 
42

Future policy benefits
1,289

 
(143
)
 
1,146

Current and deferred income taxes
639

 
1

 
640

Net cash provided by (used in) operating activities
$
994

 
$

 
$
994

The following tables present line items for June 30, 2017 financial information that has been affected by the revisions and the change in accounting principle. This information has been corrected from the information previously presented in the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2017. For these items, the tables detail the amounts as previously reported, the impact upon those line items due to the revisions, as revised after the revisions, the impacts of the change in accounting principle and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
 
As of June 30, 2017
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
4,913

 
$
(63
)
 
$
4,850

Total Assets
215,713

 
(63
)
 
215,650

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
29,679

 
53

 
29,732

Current and deferred taxes
3,267

 
(39
)
 
3,228

Total Liabilities
199,095

 
14

 
199,109

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
7,479

 
(77
)
 
7,402

AXA Equitable Equity
13,273

 
(77
)
 
13,196

Equity
16,257

 
(77
)
 
16,180

Total Liabilities and Equity
$
215,713

 
$
(63
)
 
$
215,650

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended June 30, 2017
 
 
 
 
 
Statements of Income (Loss):
 
 
 
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
846

 
$
(12
)
 
$
834

Net derivative gains (losses)
1,763

 
8

 
1,771

Total revenues
4,548

 
(4
)
 
4,544

 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
Policyholders' benefits
1,363

 
(7
)
 
1,356

Amortization of deferred policy acquisition costs, net
(49
)
 
(1
)
 
(50
)
Interest credited to policyholders’ account balances
208

 
(9
)
 
199

Total benefits and other deductions
2,516

 
(17
)
 
2,499

 
 
 
 
 
 
Income (loss) from operations, before income taxes
2,032

 
13

 
2,045

Income tax (expense) benefit
(419
)
 
(5
)
 
(424
)
Net income (loss)
1,613

 
8

 
1,621

Net income (loss) attributable to AXA Equitable
$
1,500

 
$
8

 
$
1,508

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended June 30, 2017
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
Net income (loss)
$
1,613

 
$
8

 
$
1,621

Comprehensive income (loss)
1,887

 
8

 
1,895

Comprehensive income (loss) attributable to AXA Equitable
$
1,794

 
$
8

 
$
1,802


 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
 
(in millions)
Six Months Ended June 30, 2017
 
 
 
 
 
 
Statements of Income (Loss):
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
Policy charges and fee income
$
1,698

 
$
(34
)
 
$
1,664

 
Net derivative gains (losses)
1,362

 
54

 
1,416

 
Total revenues
6,823

 
20

 
6,843

 
 
 
 
 
 
 
 
Benefits and other deductions:
 
 
 
 
 
 
Policyholders' benefits
2,338

 
(10
)
 
2,328

 
Amortization of deferred policy acquisition costs, net
(20
)
 
62

 
42

 
Total benefits and other deductions
4,966

 
52

 
5,018

 
 
 
 
 
 
 
 
Income (loss) from operations, before income taxes
1,857

 
(32
)
 
1,825

 
Income tax (expense) benefit
(298
)
 
11

 
(287
)
 
Net income (loss)
1,559

 
(21
)
 
1,538

 
Net income (loss) attributable to AXA Equitable
$
1,328

 
$
(21
)
 
$
1,307

 
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2017
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
1,559

 
$
(21
)
 
$
1,538

Change in unrealized gains (losses), net of reclassification adjustment
386

 
21

 
407

Other comprehensive income
401

 
21

 
422

Comprehensive income (loss)
1,960

 

 
1,960

Comprehensive income (loss) attributable to AXA Equitable
$
1,742

 
$

 
$
1,742


 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2017
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
6,151

 
$
(56
)
 
$
6,095

Net income (loss) attributable to AXA Equitable
1,328

 
(21
)
 
1,307

Retained earnings, end of period
7,479

 
(77
)
 
7,402

Accumulated other comprehensive income, beginning of year
17

 
(21
)
 
(4
)
Other comprehensive income (loss)
414

 
21

 
435

Accumulated other comprehensive income, end of period
431

 

 
431

Total AXA Equitable’s equity, end of period
13,273

 
(77
)
 
13,196

Total Equity, End of Period
$
16,257

 
$
(77
)
 
$
16,180

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Six Months Ended June 30, 2017
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
1,559

 
$
(21
)
 
$
1,538

Policy charges and fee income
(1,698
)
 
34

 
(1,664
)
Net derivative (gains) loss
(1,362
)
 
(54
)
 
(1,416
)
Changes in:
 
 
 
 
 
Future policy benefits
1,303

 
(10
)
 
1,293

Deferred policy acquisition costs
(20
)
 
62

 
42

Current and deferred income taxes
204

 
(11
)
 
193

Net cash provided by (used in) operating activities
$
(75
)
 
$

 
$
(75
)
The following tables present line items for March 31, 2017 financial information that has been affected by the revisions and the change in accounting principle. This information has been corrected from the information previously presented in the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017. For these items, the tables detail the amounts as previously reported, the impact upon those line items due to the revisions, as revised after the revisions, the impacts of the change in accounting principle and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of March 31, 2017
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
4,961

 
$
(64
)
 
$
4,897

Total Assets
210,013

 
(64
)
 
209,949

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
28,691

 
66

 
28,757

Current and deferred taxes
2,726

 
(46
)
 
2,680

Total Liabilities
195,091

 
20

 
195,111

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
5,978

 
(84
)
 
5,894

AXA Equitable Equity
11,459

 
(84
)
 
11,375

Equity
14,505

 
(84
)
 
14,421

Total Liabilities and Equity
$
210,013

 
$
(64
)
 
$
209,949

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2017
 
 
 
 
 
Statements of Income (Loss):
 
 
 
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
852

 
$
(22
)
 
$
830

Net derivative gains (losses)
(362
)
 
7

 
(355
)
Total revenues
2,314

 
(15
)
 
2,299

Benefits and other deductions:
 
 
 
 
 
Policyholders' benefits
975

 
(3
)
 
972

Interest credited to policyholders' account balances
279

 
(30
)
 
249

Amortization of deferred policy acquisition costs, net
29

 
63

 
92

Total benefits and other deductions
2,489

 
30

 
2,519

 
 
 
 
 
 
Income (loss) from operations, before income taxes
(175
)
 
(45
)
 
(220
)
Income tax (expense) benefit
121

 
16

 
137

Net income (loss)
(54
)
 
(29
)
 
(83
)
Net income (loss) attributable to AXA Equitable
$
(172
)
 
$
(29
)
 
$
(201
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2017
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
Net income (loss)
$
(54
)
 
$
(29
)
 
$
(83
)
Change in unrealized gains (losses), net of reclassification adjustment
92

 
21

 
113

Total other comprehensive income (loss), net of income taxes
127

 
21

 
148

Comprehensive income (loss)
73

 
(8
)
 
65

Comprehensive income (loss) attributable to AXA Equitable
$
(52
)
 
$
(8
)
 
$
(60
)

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2017
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
6,150

 
$
(55
)
 
$
6,095

Net income (loss) attributable to AXA Equitable
(172
)
 
(29
)
 
(201
)
Retained earnings, end of period
5,978

 
(84
)
 
5,894

Accumulated other comprehensive income, beginning of year
17

 
(21
)
 
(4
)
Other comprehensive income (loss)
120

 
21

 
141

Accumulated other comprehensive income, end of period
137

 

 
137

Total AXA Equitable’s equity, end of period
11,459

 
(84
)
 
11,375

Total Equity, End of Period
$
14,505

 
$
(84
)
 
$
14,421

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
Three Months Ended March 31, 2017
 
 
 
 
 
Statements of Cash flows:
 
 
 
 
 
Net income (loss)
$
(54
)
 
$
(29
)
 
$
(83
)
Policy charges and fee income
(852
)
 
22

 
(830
)
Interest credited to policyholders’ account balances
279

 
(30
)
 
249

Net derivative (gains) loss
362

 
(7
)
 
355

Changes in:
 
 
 
 
 
Deferred policy acquisition costs
29

 
63

 
92

Future policy benefits
241

 
(3
)
 
238

Current and deferred income taxes
(188
)
 
(16
)
 
(204
)
Net cash provided by (used in) operating activities
$
18

 
$

 
$
18

The following tables present line items for December 31, 2017 financial information that has been affected by the revisions. This information has been corrected from the information previously presented in the 2017 Form 10-K. For these items, the tables detail the amounts as previously reported and the impact upon those line items due to the revisions and the amounts as currently revised.

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of December 31, 2017
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
4,547

 
$
(55
)
 
$
4,492

Total Assets
225,985

 
(55
)
 
225,930

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Policyholders' account balance
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
29,034

 
36

 
29,070

Current and deferred taxes
1,973

 
(19
)
 
1,954

Total Liabilities
205,795

 
17

 
205,812

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
9,010

 
(72
)
 
8,938

AXA Equitable Equity
16,469

 
(72
)
 
16,397

Equity
19,564

 
(72
)
 
19,492

Total Liabilities and Equity
$
225,985

 
$
(55
)
 
$
225,930


 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2017
(in millions)
Consolidated Statement of Income (Loss):
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
3,334

 
$
(40
)
 
$
3,294

Premiums
904

 

 
904

Net derivative gains (losses)
890

 
(20
)
 
870

Total revenues
11,733

 
(60
)
 
11,673

Benefits and other deductions:
 
 
 
 
 
Policyholders’ benefits
3,462

 
11

 
3,473

Interest credited to Policyholder’s account balances
1,040

 
(119
)
 
921

Amortization of deferred policy acquisition costs
268

 
54

 
322

Total benefits and other deductions
9,478

 
(54
)
 
9,424

 
 
 
 
 
 
Income (loss) from operations, before income taxes
2,255

 
(6
)
 
2,249

Income tax (expense) benefit
1,139

 
(11
)
 
1,128

Net income (loss)
3,394

 
(17
)
 
3,377

Net income (loss) attributable to AXA Equitable
$
2,860

 
$
(17
)
 
$
2,843

 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2017
(in millions)
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
3,394

 
$
(17
)
 
$
3,377

Change in unrealized gains (losses), net of reclassification adjustment
563

 
21

 
584

Total other comprehensive income (loss), net of income taxes
599

 
21

 
620

Comprehensive income (loss)
3,993

 
4

 
3,997

Comprehensive income (loss) attributable to AXA Equitable
$
3,441

 
$
4

 
$
3,445


 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
For the Year ended December 31, 2017
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
6,150

 
$
(55
)
 
$
6,095

Net income (loss) attributable to AXA Equitable
2,860

 
(17
)
 
2,843

Retained earnings, end of period
9,010

 
(72
)
 
8,938

Accumulated other comprehensive income, beginning of year
17

 
(21
)
 
(4
)
Other comprehensive income (loss)
581

 
21

 
602

Total AXA Equitable’s equity, end of period
16,469

 
(72
)
 
16,397

Total Equity, End of Period
$
19,564

 
$
(72
)
 
$
19,492


 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2017
(in millions)
Consolidated Statement of Cash Flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
3,394

 
$
(17
)
 
$
3,377

Policy charges and fee income
(3,334
)
 
40

 
(3,294
)
Interest credited to policyholders’ account balances
1,040

 
(119
)
 
921

Net derivative (gains) loss
(890
)
 
20

 
(870
)
Deferred Policy Acquisition costs
268

 
54

 
322

Changes in:
 
 
 
 


Future policy benefits
1,511

 
11

 
1,522

Current and deferred income taxes
(664
)
 
11

 
(653
)
Net cash provided by (used in) operating activities
$
1,077

 
$

 
$
1,077

The following tables present line items for December 31, 2016 financial information that has been affected by the revisions. This information has been corrected from the information previously presented in the 2017 Form 10-K. For these items, the tables detail the amounts as previously reported and the impact upon those line items due to the revisions and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of December 31, 2016
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
5,058

 
$
(33
)
 
$
5,025

Total Assets
204,556

 
(33
)
 
204,523

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Policyholders' account balance
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
28,901

 
83

 
28,984

Current and deferred taxes
2,834

 
(40
)
 
2,794

Total Liabilities
189,549

 
43

 
189,592

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
6,150

 
(55
)
 
6,095

Accumulated other comprehensive income (loss)
17

 
(21
)
 
(4
)
AXA Equitable Equity
11,508

 
(76
)
 
11,432

Equity
14,604

 
(76
)
 
14,528

Total Liabilities and Equity
$
204,556

 
$
(33
)
 
$
204,523


 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2016
(in millions)
Consolidated Statement of Income (Loss):
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
3,344

 
$
(33
)
 
$
3,311

Net derivative gains (losses)
(1,211
)
 
(126
)
 
(1,337
)
Total revenues
9,138

 
(159
)
 
8,979

Benefits and other deductions:
 
 
 
 
 
Interest credited to Policyholder’s account balances
1,029

 
(124
)
 
905

Amortization of deferred policy acquisition costs
52

 
(4
)
 
48

Other operating costs and expenses
 
 
 
 


Total benefits and other deductions
8,516

 
(128
)
 
8,388

 
 
 
 
 
 
Income (loss) from operations, before income taxes
622

 
(31
)
 
591

Income tax (expense) benefit
84

 
11

 
95

Net income (loss)
706

 
(20
)
 
686

Net income (loss) attributable to AXA Equitable
$
210

 
$
(20
)
 
$
190

 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2016
(in millions)
Statements of Comprehensive Income (Loss):
 
 
 
 
 
Net income (loss)
$
706

 
$
(20
)
 
$
686

Change in unrealized gains (losses), net of reclassification adjustment
(194
)
 
(21
)
 
(215
)
Total other comprehensive income (loss), net of income taxes
(215
)
 
(21
)
 
(236
)
Comprehensive income (loss)
491

 
(41
)
 
450

Comprehensive income (loss) attributable to AXA Equitable
$
12

 
$
(41
)
 
$
(29
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
For the Year ended December 31, 2016
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
6,990

 
$
(35
)
 
$
6,955

Net income (loss) attributable to AXA Equitable
210

 
(20
)
 
190

Retained earnings, end of period
6,150

 
(55
)
 
6,095

Other comprehensive income (loss)
(198
)
 
(21
)
 
(219
)
Accumulated other comprehensive income, end of period
17

 
(21
)
 
(4
)
Total AXA Equitable’s equity, end of period
11,508

 
(76
)
 
11,432

Total Equity, End of Period
$
14,604

 
$
(76
)
 
$
14,528


 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2016
(in millions)
Consolidated Statement of Cash Flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
706

 
$
(20
)
 
$
686

Policy charges and fee income
(3,344
)
 
33

 
(3,311
)
Interest credited to policyholders’ account balances
1,029

 
(124
)
 
905

Net derivative (gains) loss
1,211

 
126

 
1,337

Deferred Policy Acquisition costs
52

 
(4
)
 
48

Changes in:
 
 
 
 


Current and deferred income taxes
(742
)
 
(11
)
 
(753
)
Net cash provided by (used in) operating activities
$
(461
)
 
$

 
$
(461
)
The following tables present line items for December 31, 2015 financial information that has been affected by the revisions. This information has been corrected from the information previously presented in the 2017 Form 10-K. For these items, the tables detail the amounts as previously reported and the impact upon those line items due to the revisions and the amounts as currently revised.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
As of December 31, 2015
 
 
 
 
 
Assets:
 
 
 
 
 
DAC
$
5,084

 
$
(5
)
 
$
5,079

Total Assets
195,303

 
(5
)
 
195,298

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Future policyholders' benefits and other policyholders' liabilities
28,431

 
49

 
28,480

Current and deferred taxes
3,624

 
(19
)
 
3,605

Total Liabilities
179,705

 
30

 
179,735

 
 
 
 
 
 
Equity:
 
 
 
 
 
Retained Earnings
6,990

 
(35
)
 
6,955

AXA Equitable Equity
12,528

 
(35
)
 
12,493

Equity
15,587

 
(35
)
 
15,552

Total Liabilities and Equity
$
195,303

 
$
(5
)
 
$
195,298

 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2015
(in millions)
Consolidated Statement of Income (Loss):
 
 
Revenues:
 
 
 
 
 
Policy charges and fee income
$
3,291

 
$
(25
)
 
$
3,266

Net derivative gains (losses)
(1,161
)
 
(12
)
 
(1,173
)
Total revenues
8,961

 
(37
)
 
8,924

Benefits and other deductions:
 
 
 
 
 
Policyholders’ benefits
2,474

 
2

 
2,476

Interest credited to Policyholder’s account balances
887

 
(13
)
 
874

Amortization of deferred policy acquisition costs
(243
)
 
(5
)
 
(248
)
Total benefits and other deductions
7,923

 
(16
)
 
7,907

 
 
 
 
 
 
Income (loss) from operations, before income taxes
1,038

 
(21
)
 
1,017

Income tax (expense) benefit
22

 
7

 
29

Net income (loss)
1,060

 
(14
)
 
1,046

Net income (loss) attributable to AXA Equitable
$
662

 
$
(14
)
 
$
648

 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2015
(in millions)
Statements of Comprehensive Income (Loss):
 
 
 
 
 
Net income (loss)
$
1,060

 
$
(14
)
 
$
1,046

Comprehensive income (loss)
199

 
(14
)
 
185

Comprehensive income (loss) attributable to AXA Equitable
$
(184
)
 
$
(14
)
 
$
(198
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
(in millions)
For the Year ended December 31, 2015
 
 
 
 
 
Statements of Equity:
 
 
 
 
 
Retained earnings, beginning of year
$
7,240

 
$
(21
)
 
$
7,219

Net income (loss) attributable to AXA Equitable
662

 
(14
)
 
648

Retained earnings, end of period
6,990

 
(35
)
 
6,955

Total AXA Equitable’s equity, end of period
12,528

 
(35
)
 
12,493

Total Equity, End of Period
$
15,587

 
$
(35
)
 
$
15,552

 
As Previously Reported
 
Impact of Revisions
 
As Revised
For the Year ended December 31, 2015
(in millions)
Consolidated Statement of Cash Flows:
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
Net income (loss)
$
1,060

 
$
(14
)
 
$
1,046

Policy charges and fee income
(3,291
)
 
25

 
(3,266
)
Net derivative (gains) loss
1,174

 
(1
)
 
1,173

Deferred Policy Acquisition costs
(243
)
 
(5
)
 
(248
)
Changes in:
 
 
 
 
 
Future policy benefits
631

 
2

 
633

Current and deferred income taxes
50

 
(7
)
 
43

Net cash provided by (used in) operating activities
$
(324
)
 
$

 
$
(324
)