XML 91 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE DISCLOSURES (Quantitative Information about Level 3) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Fair Value Inputs [Abstract]    
Discount rate   3.00%
Embedded and freestanding derivative liability $ 6,223 $ 5,469
GMIB reinsurance contract asset $ 10,316 $ 10,585
Minimum    
Fair Value Inputs [Abstract]    
Discount rate 1.40%  
Maximum    
Fair Value Inputs [Abstract]    
Discount rate 6.40%  
Discounted Cash Flow Valuation Technique    
Fair Value Inputs [Abstract]    
GMxB Utilization Rates   100% after delay
Public corporate | Matrix Pricing Model Valuation Technique    
Fair Value Inputs [Abstract]    
Fair Value Unabsorvable Inputs, Asset $ 55 $ 61
Public corporate | Matrix Pricing Model Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Spread Over Industry Yield Curve BPS 0 50
Public corporate | Matrix Pricing Model Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Spread Over Industry Yield Curve BPS 565 565
Public corporate | Market Comparable Companies Valuation Technique    
Fair Value Inputs [Abstract]    
Fair Value Unabsorvable Inputs, Asset $ 636 $ 154
Public corporate | Market Comparable Companies Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
EBITDA multiples 4.3 7.8
Discount rate 7.00% 7.00%
Cash flow multiples 14 14
Public corporate | Market Comparable Companies Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
EBITDA multiples 25.6 19.1
Discount rate 17.80% 12.60%
Cash flow multiples 16.5 16.5
Asset-backed Securities | Matrix Pricing Model Valuation Technique    
Fair Value Inputs [Abstract]    
Fair Value Unabsorvable Inputs, Asset $ 2 $ 3
Asset-backed Securities | Matrix Pricing Model Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Spread Over Industry Yield Curve BPS 25 30
Asset-backed Securities | Matrix Pricing Model Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Spread Over Industry Yield Curve BPS 687 687
Other Invested Assets | Market Comparable Companies Valuation Technique    
Fair Value Inputs [Abstract]    
Discount rate   30.00%
Fair Value Unabsorvable Inputs, Asset   $ 10
Other Invested Assets | Market Comparable Companies Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Revenue multiple   2.5
Discount Years   2 years
Other Invested Assets | Market Comparable Companies Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Revenue multiple   4.8
Separate Accounts | Third Party Appraisal Valuation Technique    
Fair Value Inputs [Abstract]    
Discount rate 6.60% 6.70%
Capitalization Rate 4.80% 4.90%
Exit Capitalization Rate 5.70% 5.90%
Fair Value Unabsorvable Inputs, Asset $ 295 $ 271
Separate Accounts | Discounted Cash Flow Valuation Technique    
Fair Value Inputs [Abstract]    
Fair Value Unabsorvable Inputs, Asset $ 3 $ 7
Separate Accounts | Discounted Cash Flow Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Spread Over Industry Yield Curve BPS 273 280
Discount rate 1.10% 2.30%
Gross Domestic Product Rate 0.00% 0.00%
Separate Accounts | Discounted Cash Flow Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Spread Over Industry Yield Curve BPS 512 411
Discount rate 7.00% 5.90%
Gross Domestic Product Rate 1.90% 1.10%
GMIB reinsurance contracts(4) | Discounted Cash Flow Valuation Technique    
Fair Value Inputs [Abstract]    
Fair Value Unabsorvable Inputs, Asset $ 10,316  
GMIB reinsurance contracts(4) | Discounted Cash Flow Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Lapse Rates 1.50% 0.60%
Withdrawal Rates 0.00% 0.20%
Utilization Rates 0.00% 0.00%
Non Performance Risk 5 5
Volatility Rates- Equity 11.00% 9.00%
GMIB reinsurance contracts(4) | Discounted Cash Flow Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Lapse Rates 5.70% 5.70%
Withdrawal Rates 8.00% 8.00%
Utilization Rates 16.00% 15.00%
Non Performance Risk 17 18
Volatility Rates- Equity 38.00% 35.00%
GMIBNLG | Discounted Cash Flow Valuation Technique    
Fair Value Inputs [Abstract]    
Non Performance Risk 0.01 0.02
Volatility Rates- Equity 20.00% 20.00%
GMIBNLG | Discounted Cash Flow Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Lapse Rates 1.00% 1.00%
Annuitization Rates 0.00% 0.00%
NLG Forfeiture Rates 1.00% 1.00%
Withdrawal Rates 0.00% 0.00%
GMIBNLG | Discounted Cash Flow Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Lapse Rates 26.00% 26.00%
Annuitization Rates 16.00% 16.00%
NLG Forfeiture Rates 2.00% 2.00%
Withdrawal Rates 8.00% 8.00%
GIB | Discounted Cash Flow Valuation Technique    
Fair Value Inputs [Abstract]    
GMxB Utilization Rates 100% after delay 100% after delay
GIB | Discounted Cash Flow Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Lapse Rates 1.00%  
Withdrawal Rates 0.00% 0.00%
Volatility Rates- Equity 9.00% 9.00%
GIB | Discounted Cash Flow Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Lapse Rates 6.00%  
Withdrawal Rates 7.00% 7.00%
Volatility Rates- Equity 35.00% 35.00%
GMAB | Discounted Cash Flow Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Lapse Rates 1.00% 1.00%
Volatility Rates- Equity 9.00% 9.00%
GMAB | Discounted Cash Flow Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Lapse Rates 11.00% 11.00%
Volatility Rates- Equity 35.00% 35.00%
GWBL/GMWB | Discounted Cash Flow Valuation Technique    
Fair Value Inputs [Abstract]    
GMxB Utilization Rates 100% after delay  
GWBL/GMWB | Discounted Cash Flow Valuation Technique | Minimum    
Fair Value Inputs [Abstract]    
Lapse Rates 1.00% 1.00%
Withdrawal Rates 0.00% 0.00%
Volatility Rates- Equity 9.00% 9.00%
GWBL/GMWB | Discounted Cash Flow Valuation Technique | Maximum    
Fair Value Inputs [Abstract]    
Lapse Rates 6.00% 6.00%
Withdrawal Rates 7.00% 7.00%
Volatility Rates- Equity 35.00% 35.00%