-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OCwMlqRkdfct+96B5pLPZ+Q1azgeGsBgnnDtjhY9N6MbhqgsOaobY7ntt6MlbBoG Iofm27a1m0ivnqI8jdFJMA== 0000727745-97-000010.txt : 19970819 0000727745-97-000010.hdr.sgml : 19970819 ACCESSION NUMBER: 0000727745-97-000010 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19970630 FILED AS OF DATE: 19970818 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: LDP III CENTRAL INDEX KEY: 0000727745 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 942911983 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-13559 FILM NUMBER: 97665402 BUSINESS ADDRESS: STREET 1: P O BOX 130 CITY: CARBONDALE STATE: CO ZIP: 81623 BUSINESS PHONE: 3039638007 MAIL ADDRESS: STREET 1: PO BOX 130 CITY: CARBONDALE STATE: CO ZIP: 81623 FORMER COMPANY: FORMER CONFORMED NAME: LANDSING DIVERSIFIED PROPERTIES III DATE OF NAME CHANGE: 19910331 10-Q 1 10-Q FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For Quarter Ended June 30, 1997 Commission File Number: 0-13559 LDP-III (Exact name of registrant as specified in its governing instruments) California 94-2911983 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) P. O. Box 130, Carbondale, Colorado 81623 (Address of principal executive offices) (970) 963-8007 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes [X] No [ ] PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS LDP-III CONSOLIDATED BALANCE SHEET, JUNE 30, 1997 AND DECEMBER 31, 1996 (Unaudited)(Dollars in thousands)
June 30, December 31, 1997 1996 INVESTMENTS IN REAL ESTATE: Rental properties $ 10,531 10,510 Accumulated depreciation (4,221) (4,086) Rental properties - net 6,310 6,424 CASH AND CASH EQUIVALENTS (including interest bearing deposits of $4 in 1997 and $85 in 1996) 4 85 OTHER ASSETS: Short-term investment 199 298 Accounts receivable 10 17 Prepaid expenses and deposits 7 4 Deferred organization costs, loan costs and leasing commissions (net of accumulated amortization of $488 in 1997 and $474 in 1996) 177 126 Total other assets 393 445 TOTAL $ 6,707 $ 6,954 LIABILITIES AND PARTNERS' EQUITY LIABILITIES: Notes payable $ 6,867 $ 6,891 Accounts payable 20 0 Other liabilities 65 133 Total liabilities 6,952 7,024 PARTNERS' EQUITY (245) (70) TOTAL $ 6,707 $ 6,954 See Financial Notes.
LDP-III STATEMENTS OF OPERATIONS (Unaudited) (In thousands except per share amounts)
Three Months Ended Six Months Ended June 30 June 30 1997 1996 1997 1996 REVENUE: Rental $ 288 $ 307 $ 557 $ 653 Interest 3 4 9 9 Total revenue 291 311 566 662 EXPENSE: Interest 151 181 302 351 Operating 82 117 175 236 Depreciation and amortization 79 87 157 201 General and administrative 62 53 107 93 Total expense 374 438 741 881 NET INCOME(LOSS) $ (83) $(127) $(175) $(219) NET LOSS PER PARTNERSHIP UNIT Limited Partners (2) (3) (5) (6) General Partners 0 0 0 0 (2) (3) (5) (6) See Financial Notes.
LDP-III CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND THE YEAR ENDED DECEMBER 31, 1996 (Unaudited) (Dollars in thousands)
LIMITED PARTNERS NUMBER OF GENERAL TOTAL PARTNERSHIP PARTNER PARTNERS' UNITS AMOUNT AMOUNT EQUITY BALANCE, JANUARY 1, 1996 37,136 $ 679 $ 0 $ 679 Net loss - 1996 (193) 0 (193) Distribution 1996 (556) 0 (556) BALANCE, DECEMBER 31, 1996 37,136 (70) 0 (70) Net loss - 1997 (175) 0 (175) BALANCE, JUNE 30, 1997 37,136 $(245) $ 0 $ (245) See Financial Notes.
LDP-III CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996 (Unaudited) (In thousands)
1997 1996 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (175) $ (219) Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation 135 171 Change in operating assets and liabilities: Decrease (increase) in accounts receivable 7 (6) Increase in prepaid expenses and deposits (2) (2) Increase in accounts payable 20 0 (Decrease) increase in other liabilities (69) 3 Net cash used in operating activities (84) (53) CASH FLOWS FROM INVESTING ACTIVITIES: Decrease in short term investments 99 0 Capital expenditures (22) (30) (Increase) decrease in deferred expenses (51) 7 Net cash used in investing activities 26 (23) CASH FLOWS FROM FINANCING ACTIVITIES: Payments on notes payable (23) (8) Net cash used in financing activities (23) (8) Decrease in cash and cash equivalents (81) (84) Cash and cash equivalents at beginning of period 85 410 Cash and cash equivalents at end of period $ 4 $ 326 See Financial Notes.
LDP-III FINANCIAL NOTES 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accompanying unaudited consolidated financial statements should be read in conjunction with the Partnership's 1996 Annual Report. These consolidated statements have been prepared in accordance with the instructions to the Securities and Exchange Commission Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of the general partner, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated results of operations for the six months ended June 30, 1997 and 1996, are not necessarily indicative of the results that may be expected for the year ending December 31, 1997. For purposes of the consolidated statement of cash flows, the Partnership considers all highly liquid investments with a maturity of three months or less from the date of purchase to be cash equivalents. The Partnership paid interest of $302 and $351 for the six months ended June 30, 1997, and 1996, respectively. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS INTRODUCTION LDP-III is a California limited partnership formed in August 1983. The Partnership's business consists of a single segment -- equity investments in leveraged income-producing real estate. The Partnership's current portfolio consists of fee title ownership of two properties located in two geographic areas. The Partnership's property investments are: Jefferson Place Office Building, Boise, Idaho; and 1201 Cadillac Court Building, Milpitas, California. LIQUIDITY AND CAPITAL RESOURCES As of June 30, 1997, the Partnership's consolidated cash balance totaled $4,000. Cash not required for current operations is placed in federally insured financial instruments and money market funds which can be liquidated as needed. The Partnership has invested $199,000 in short-term federally insured certificates of deposit which mature on a date in excess of 90 days or 3 months from the date of purchase. Due to this characteristic, these deposits are classified as "short-term investments" rather than as "cash and cash equivalents." During the first six months of 1996, the Partnership experienced a net decrease in cash of $81,000. Short-term investments decreased $99,000. Uses of cash included $22,000 for property capital expenditures and leasing commissions, $23,000 for principal payments on notes payable, and $84,000 for operations. As of June 30, 1997, cash plus short-term investments totaled $203,000 versus a balance of $383,000 at December 31, 1996. Management believes the cash flow from operations of the remaining two properties, Jefferson Place and 1201 Cadillac, will be sufficient to cover the operating costs of the Partnership. The Partnership has successfully negotiated a new lease with the sole tenant at 1201 Cadillac, which will significantly increase revenues for 1997. Short-term investments (cash reserve) of $199,000 should remain in tact for the balance of 1997. The Partnership does not plan any cash distributions to its limited partners in 1997. All sale and loan proceeds realized by the Partnership will be used primarily to make cash distributions. RESULTS OF OPERATIONS The following represents the operations of those properties held continuously during the first six months of 1997 and 1996:
1997 1996 % Change Rental Revenue $ 566 $ 551 3% Operating Expense 175 209 (17%) Net Operating Income 391 342 15% Interest Expense $ 302 $ 304 N/A
There was a 3% increase in revenues for the six months ended June 30, 1997 relative to the same period in 1996. Property operating expenses decreased 17% for the six months ended June 30, 1997 relative to the same period in 1996. This was primarily due to greater efficiency of operations at the commercial properties. The Partnership's general and administrative expense increased 14% in 1997 relative to the same period in 1996. This increase is primarily the result of accounting and auditing fees as well as transfer agent fees. Occupancy remained steady during the second quarter of 1997. 1201 Cadillac is fully occupied. The Jefferson Place office building is currently 94% occupied. INFLATION The Partnership's rental revenues in certain over built real estate markets, including Boise and San Francisco Bay Area, have not followed the overall inflationary trends of the economy. In the future, the General Partner believes market rate rents in those areas will more closely follow or exceed inflation. Operating costs for properties in most of the Partnership's markets have continued to follow inflationary trends. It is not expected that the Partnership will be materially impacted by inflationary forces in the near term. PART II. OTHER INFORMATION All items in Part II have been omitted since they are inapplicable or the answer is negative. SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LDP-III Date: August 14, 1997 /s/ Gary K. Barr Gary K. Barr, President Landsing Equities Corporation Managing Partner of the General Partner Landsing Partners-III
EX-27 2 ART. 5 FDS JUN-30-97
5 1000 6-MOS DEC-31-1997 JUN-30-1997 4 0 10 0 0 216 10,531 4,221 6,707 85 0 0 0 0 (245) 6,707 0 557 0 0 439 0 302 0 0 0 0 0 0 (175) 0 0
-----END PRIVACY-ENHANCED MESSAGE-----