XML 41 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2015
Summary Of Significant Accounting Policies Tables  
Summary of Weighted Average Assumptions To Value Stock Options Granted

The Company also must estimate forfeitures for employee stock options. Management used the following weighted average assumptions to value stock options granted during the three month periods ended March 31, 2015 and 2014:

 

    Three months ended March 31,  
    2015     2014  
             
Expected term     5 years       5 years  
Exercise price   $ 0.01     $ 0.02  
Expected volatility     210 %     187 %
Expected dividends     None       None  
Risk-free interest rate     1.48 %     1.64 %
Forfeitures     None       None  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

For the periods ended March 31, 2015 and 2014, the following common equivalent shares were excluded from the computation of loss per share since their effects are anti-dilutive.

 

    March 31,     March 31,  
    2015     2014  
             
Preferred Stock     3,085,000       3,085,000  
Convertible debentures     101,060,673       67,809,459  
Options     40,193,802       35,468,800  
Warrants     109,205,387       93,988,650  
Total     253,544,862       200,351,909  
Schedule Of Earnings Per Share Basic And Diluted

The following table sets forth the computation of basic and diluted loss per share for the three month periods ended March 31, 2015 and 2014:

 

 

  Three Months Ended  
    March 31,  
    2014     2014  
             
Numerator:                
Net loss for basic earnings per share   $ (1,709,690 )   $ (3,250,157 )
Net loss for diluted earnings per share   $ (1,709,690 )   $ (3,250,157 )
                 
Denominator:                
Weighted average basic shares outstanding     194,355,277       167,208,694  
Denominator for diluted earnings per share- Adjusted weighted average shares     194,355,277       167,208,694  
                 
Income (loss) per share                
Basic   $ (0.01 )   $ (0.02 )
Diluted   $ (0.01 )   $ (0.02 )
Inventory

Inventory consisted of the following at March 31, 2015 and December 31, 2014:

 

    March 31,     December 31,  
    2015     2014  
             
Raw materials   $ 238,700     $ 238,441  
Finished goods     45,183       45,183  
      283,883       283,624  
Reserve for obsolescence     -       -  
    $ 283,883     $ 283,624