XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operation (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
Revenue $ 950 $ 950
Cost of revenue 868 (6,000) 868 (12,000)
Gross profit 82 6,000 82 12,000
Operating expenses:        
Research and development 194,155 157,329 388,162 332,009
General and administrative 306,213 344,811 614,054 726,265
Sales and marketing 101,214 94,098 180,627 133,960
Total operating expenses 601,582 596,238 1,182,843 1,192,234
Loss from operations (601,500) (590,238) (1,182,761) (1,180,234)
Other income (expense)        
Interest expense (208,347) (147,041) (579,299) (291,543)
Change in fair value of derivative and warrant liabilities 624,873 277,361 (262,621) (400,223)
Amortization of derivative and warrant liabilities discount (94,735) (233,187) (236,296) (523,296)
Amortization of deferred debt issuance costs and original issue discount (62,920) (84,576) (125,450) (172,390)
Gain on extinguishment of debt 245,908 36,641 247,074 119,369
Income on foreign exchange transactions 13,616 4,691
Other income (expense), net (5,077) (2,221) (9,854) (4,634)
Total non operating expenses 513,318 (153,023) (961,755) (1,272,717)
Net loss $ (88,182) $ (743,261) $ (2,144,516) $ (2,452,951)
Basic and diluted loss per share $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Weighted average common shares outstanding:        
Basic and diluted 668,866,352 197,124,162 640,797,803 195,747,368