XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Shareholders' Deficit (USD $)
Total
Series B Preferred Stock
Series C Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2013 $ (2,551,231) $ 25,850 $ 5,000 $ 1,667,120 $ 37,126,602 $ (41,375,803)
Beginning Balance (in shares) at Dec. 31, 2013   2,585,000 500,000 166,712,054    
Non cash issuance of stock options 308,095 0 0 0 308,095 0
Common stock issued for cash on option exercise 18,624 0 0 9,312 9,312 0
Common stock issued for cash on option exercise (in shares)   0 0 931,200    
Common stock issued for debt offering costs 50,000 0 0 10,000 40,000 0
Common stock issued for debt offering costs (in shares)   0 0 1,000,000    
Warrant valuation on issuance of convertible debt 806,924 0 0 0 806,924 0
Net loss (4,420,500) 0 0 0 0 (4,420,500)
Ending Balance at Jun. 30, 2014 $ (5,788,088) $ 25,850 $ 5,000 $ 1,686,432 $ 38,290,933 $ (45,796,303)
Ending Balance (in shares) at Jun. 30, 2014   2,585,000 500,000 168,643,254