XML 33 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders' Deficit (Tables)
3 Months Ended
Mar. 31, 2014
Stockholders Equity Note [Abstract]  
Schedule of Balance of all Warrants Outstanding
The balance of all warrants outstanding as of March 31, 2014 is as follows:
 
 
 
 
 
 
Weighted
 
 
 
 
 
Average
 
 
 
 
 
Exercise
 
Warrants
 
Shares
 
Price
 
Outstanding at January 1, 2014
 
87,929,794
 
$
0.15
 
Granted
 
6,058,856
 
$
0.09
 
Exchanged cancelled
 
-
 
$
-
 
Exchanged issued
 
-
 
$
-
 
Cancelled
 
-
 
$
-
 
Exercised
 
-
 
$
-
 
Outstanding at March 31, 2014
 
93,988,650
 
$
0.14
 
 
 
 
 
 
 
 
Exercisable at March 31, 2014
 
93,988,650
 
$
0.14
 
Schedule of stock options outstanding
Options outstanding as of March 31, 2014 are as follows:
 
 
 
Outstanding Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
Average
 
Weighted Average
 
Aggregate
 
 
 
 
 
 
Exercise Price
 
Remaining Contractual
 
Intrinsic
 
 
 
 
Shares
 
Per Share
 
Term (years)
 
Value (1)
 
Outstanding at January 1, 2014
 
 
15,075,000
 
$
0.14
 
6.94
 
 
 
 
Granted
 
 
35,550,000
 
$
0.02
 
-
 
 
 
 
Cancelled
 
 
(14,225,000)
 
$
0.14
 
-
 
 
 
 
Exercised
 
 
(931,200)
 
$
0.02
 
-
 
 
 
 
Outstanding at March 31, 2014
 
 
35,468,800
 
$
0.02
 
9.63
 
$
1,038,564
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at March 31, 2014
 
 
11,282,136
 
$
0.08
 
6.46
 
$
316,464
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value of options granted during the period
 
 
35,550,000
 
$
0.02
 
-
 
 
 
 
 
(1) These amounts represent the excess, if any, between the exercise price and $0.05, the closing market price of the Company’s common stock on March 31, 2014 as quoted on the Over-the-Counter Bulletin Board under the symbol “SCIE”.