XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating activities:    
Net loss $ (2,749,645) $ (9,092,598)
Adjustments to reconcile net loss to cash used in operating activities:    
Write off of uncollectable accounts receivable (78,624) 0
Amortization and depreciation 239,300 916,798
Non-cash issuance of stock options 360,213 376,189
Amortization of derivative and warrant liabilities discount 1,304,867 2,555,199
Amortization of deferred debt issuance costs and original issue discount 694,939 1,102,221
Change in fair value of derivative and warrant liabilities (2,060,749) (1,267,750)
(Gain) loss on extinguishment of debt (225,830) 2,088,074
Fair market value of common stock issued for services 256,500 82,690
Changes in assets and liabilities:    
Accounts receivable 18,624 26,733
Inventories (45,356) 165,761
Prepaid expense and other assets 31,803 (166,537)
Accounts payable 138,705 165,889
Accrued expenses 502,576 159,970
Net cash used in operating activities (1,612,677) (2,887,361)
Investing activities:    
Purchases of fixed assets (4,178) (4,170)
Net cash used in investing activities (4,178) (4,170)
Financing activities:    
Proceeds from issuance of convertible notes payable 2,122,000 3,305,762
Proceeds from issuance of note payable to affiliate 45,000 0
Payments against note payable to affiliate (15,000) 0
Proceeds from issuance of common stock for cash 9,375 0
Debt issuance costs (398,115) (574,762)
Net cash provided by financing activities 1,763,260 2,731,000
Net increase (decrease) in cash 146,405 (160,531)
Cash, beginning of year 90,192 250,723
Cash, end of period 236,597 90,192
Supplemental Disclosure of Cash Flow Information:    
Interest 12,237 0
Income taxes 0 0
Non Cash Investing and Financing Activities:    
Conversion of convertible notes to common stock 473,684 2,224,212
Conversion of interest due on convertible notes to common stock 59,366 222,420
Exchange of interest due on convertible notes to new notes 62,155 0
Conversion of preferred stock to common stock $ 5,000 $ 0