XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Shareholders' Deficit (USD $)
Total
Series B Preferred Stock
Series C Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Series C Convertible Preferred Stock
Series C Convertible Preferred Stock
Series B Preferred Stock
Series C Convertible Preferred Stock
Series C Preferred Stock
Series C Convertible Preferred Stock
Common Stock
Series C Convertible Preferred Stock
Additional Paid-In Capital
Series C Convertible Preferred Stock
Accumulated Deficit
Beginning Balance at Dec. 31, 2011 $ 2,505,631 $ 25,850 $ 10,000 $ 1,080,411 $ 30,922,930 $ (29,533,560)            
Beginning Balance (in shares) at Dec. 31, 2011   2,585,000 1,000,000 108,041,084                
Non cash issuance of stock options 376,189 0 0 0 376,189 0            
Common Stock issued for services 81,500 0 0 14,750 66,750 0            
Common Stock issued for services (in shares)   0 0 1,475,000                
Conversion of convertible debt 2,463,606 0 0 426,987 2,036,619 0            
Conversion of convertible debt (In shares)   0 0 42,698,711                
Cashless warrant exercise 1,190 0 0 149 1,041 0            
Cashless warrant exercise (in shares)   0 0 14,870                
Loss on debt extinguishment 2,088,074 0 0 0 2,088,074 0            
Net loss (9,092,598) 0 0 0 0 (9,092,598)            
Ending Balance at Dec. 31, 2012 (1,576,408) 25,850 10,000 1,522,297 35,491,603 (38,626,158)            
Ending Balance (in shares) at Dec. 31, 2012   2,585,000 1,000,000 152,229,665                
Non cash issuance of stock options 360,213 0 0 0 360,213 0            
Common stock issued for cash and prepaid expenses 25,000 0 0 5,000 20,000 0            
Common stock issued for cash and prepaid expenses (in shares)   0 0 500,000                
Common Stock issued for services 256,500 0 0 43,000 213,500 0            
Common Stock issued for services (in shares)   0 0 4,300,000                
Conversion of convertible debt 414,858 0 0 91,823 323,035 0 0 0 (5,000) 5,000 0 0
Conversion of convertible debt (In shares)   0 0 9,182,389       0 (500,000) 500,000    
Warrant valuation on issuance of convertible debt 718,251 0 0 0 718,251 0            
Net loss (2,749,645) 0 0 0 0 (2,749,645)            
Ending Balance at Dec. 31, 2013 $ (2,551,231) $ 25,850 $ 5,000 $ 1,667,120 $ 37,126,602 $ (41,375,803)            
Ending Balance (in shares) at Dec. 31, 2013   2,585,000 500,000 166,712,054