XML 80 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities
The significant components of deferred tax assets as of December 31, 2013 and 2012 are shown below. A valuation allowance has been established to offset the deferred tax assets, as realization of such assets is uncertain.
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Excess of financial accounting over tax depreciation
 
$
54,000
 
$
51,954
 
State income tax benefits
 
 
2,166,000
 
 
1,985,066
 
Net operating loss carryforward
 
 
12,181,000
 
 
11,488,759
 
Allowance for obsolete inventory
 
 
-
 
 
12,469
 
Allowance for bad debts, returns and discounts
 
 
-
 
 
31,316
 
Warranty expense
 
 
12,000
 
 
11,949
 
Derivative liability expense
 
 
878,000
 
 
1,068,323
 
Research and development credit carryforwards
 
 
538,000
 
 
591,601
 
Patent amortization
 
 
(603,000)
 
 
(668,661)
 
Vacation accrual
 
 
3,000
 
 
19,976
 
Other
 
 
(356,200)
 
 
(28,060)
 
Valuation reserve
 
 
(14,872,800)
 
 
(14,564,692)
 
Net deferred tax asset
 
$
-
 
$
-
 
Schedule of Effective Income Tax Rate Reconciliation
The following reconciles the tax provision with the expected provision obtained by applying statutory rates to pretax income:
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Federal income tax benefit computed at the Federal statutory rate
 
$
(1,055,900)
 
$
(3,091,483)
 
State income tax expense benefit net of Federal benefit
 
 
(273,700)
 
 
(530,499)
 
Federal net operating loss carry-forward
 
 
564,000
 
 
1,031,555
 
Tax valuation allowance
 
 
308,100
 
 
1,779,872
 
Permanent differences
 
 
56,000
 
 
715,563
 
Other
 
 
401,500
 
 
94,992
 
Income tax benefit
 
$
-
 
$
-
 
Schedule of Components of Income Tax Expense (Benefit)
The components of federal income tax benefit from continuing operations consisted of the following for the year ended:
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Current income tax expense (benefit):
 
 
 
 
 
 
 
Federal
 
$
-
 
$
-
 
State
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Net current tax expense (benefit)
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
Deferred tax expense (benefit) resulted from:
 
 
 
 
 
 
 
Difference between financial and tax depreciation
 
$
6,000
 
$
(26,612)
 
State income tax benefits
 
 
(21,100)
 
 
(72,227)
 
Net operating (loss) income
 
 
(564,000)
 
 
(492,547)
 
Research and development credits
 
 
(21,000)
 
 
24,328
 
Allowance for obsolete inventory
 
 
(13,000)
 
 
-
 
Amortization of patents
 
 
66,000
 
 
(300,296)
 
Derivative liability recognition
 
 
191,000
 
 
(783,315)
 
Vacation accrual
 
 
17,000
 
 
(2,911)
 
Warranty expense
 
 
-
 
 
(11,949)
 
Allowance for bad debts, returns and discounts
 
 
31,000
 
 
(8,943)
 
Other
 
 
-
 
 
(105,400)
 
Valuation reserve
 
 
308,100
 
 
1,779,872
 
 
 
 
 
 
 
 
 
Net deferred tax benefit
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
$
-
 
$
-