XML 64 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loss Per Share
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Loss Per Share
Note 13: Loss Per Share
 
Basic and diluted loss per share are the same for the fiscal years ended December 31, 2013 and 2012, since any additional common stock equivalents would be antidilutive. Potentially dilutive shares of common stock that have been excluded from the calculation of the weighted average number of dilutive common shares for the years ended December 31, 2013 and 2012 are as follows:
 
 
 
 
Year Ended December 31,
 
 
 
 
2013
 
 
2012
 
 
 
 
 
 
 
 
 
Preferred Stock
 
 
3,085,000
 
 
3,585,000
 
Convertible debentures
 
 
56,036,190
 
 
12,337,378
 
Options
 
 
15,075,000
 
 
19,491,667
 
Warrants
 
 
87,929,794
 
 
59,066,992
 
Total
 
 
162,125,984
 
 
94,481,037
 
 
The following table sets forth the computation of basic and diluted earnings per share and the additional income related to the change in fair value of derivative securities for the years ended December 31, 2013 and 2012:
 
 
 
Year Ended
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net loss for basic earnings per share
 
$
(2,749,645)
 
$
(9,092,598)
 
Subtractions:
 
 
 
 
 
 
 
Change in fair value of derivative securities
 
 
-
 
 
(2,230,476)
 
Net loss for diluted earnings per share
 
$
(2,749,645)
 
$
(11,323,074)
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding
 
 
160,015,532
 
 
118,764,366
 
Assumed conversion of dilutive securities Conversion feature- debentures
 
 
-
 
 
13,515,850
 
Denominator for diluted earnings per share- adjusted weighted average shares
 
 
160,015,532
 
 
132,280,216
 
 
 
 
 
 
 
 
 
Loss per share
 
 
 
 
 
 
 
Basic
 
$
(0.02)
 
$
(0.08)
 
Diluted
 
$
(0.02)
 
$
(0.09)