XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders' Equity (USD $)
Total
Consultants
Employee
Preferred Stock
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Consultants
Additional Paid-In Capital
Employee
Accumulated Deficit
Beginning Balance at Dec. 31, 2010 $ 6,726,958     $ 35,850 $ 1,079,945 $ 30,380,879     $ (24,769,716)
Beginning Balance (in shares) at Dec. 31, 2010       3,585,000 107,994,529        
Stock based compensation   16,651 437,728       16,651 437,728  
Common Stock issued for services 86,405       422 85,983      
Common Stock issued for services (in shares)         42,222        
Accrued Dividend paid in Common Stock (1,733)       44 1,689     (1,733)
Accrued Dividend paid in Common Stock (in shares)         4,333        
Net loss (4,762,111)               (4,762,111)
Ending Balance at Dec. 31, 2011 2,505,631     35,850 1,080,411 30,922,930     (29,533,560)
Ending Balance (in shares) at Dec. 31, 2011       3,585,000 108,041,084        
Stock based compensation   20,217 355,972       20,217 355,972  
Common Stock issued for services 81,500       14,750 66,750      
Common Stock issued for services (in shares)         1,475,000        
Conversion of convertible debt 4,551,680       426,987 4,124,693      
Conversion of convertible debt (In shares)         42,698,711        
Cashless warrant exercise 1,190       149 1,041      
Cashless warrant exercise (in shares)         14,870        
Net loss (9,092,598)               (9,092,598)
Ending Balance at Dec. 31, 2012 $ (1,576,408)     $ 35,850 $ 1,522,597 $ 35,491,603     $ (38,626,158)
Ending Balance (in shares) at Dec. 31, 2012       3,585,000 152,229,665