XML 31 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
Balances of Liabilities Measured at Fair Value on Recurring Basis

The following table presents the balances of liabilities measured at fair value on a recurring basis by level as of September 30, 2012:

 

 

  Fair Value Measurements Using 
  Quoted Prices in  Significant Other  Significant    
  Active Markets for  Observable  Unobservable    
  Identical Assets  Inputs  Inputs    
  (Level 1)  (Level 2)  (Level 3)  Total 
As of September 30, 2012                
  Derivative liability $-  $-  $1,455,471  $1,455,471 
  Warrant liability  -   -   3,101,257   3,101,257 
Total $-  $-  $4,556,728  $4,556,728 
Changes in Liabilities with Significant Unobservable Inputs (Level 3)

The following table presents changes in the liabilities with significant unobservable inputs (Level 3) for the nine months ended September 30, 2012:

 

  Warrant  Derivative  Total 
  Liability  Liability  Liability 
Balance, December 31, 2011 $-  $-  $- 
Issuance of convertible debt and warrants            
resulting in derivative and warrant liabilities  1,888,415   1,573,319   3,461,734 
Change in estimated fair value  317,148   452,240   769,388 
Balance, March 31, 2012  2,205,563   2,025,559   4,231,122 
Change in the estimated fair value  1,085,791   1,803,766   2,889,557 
Balance, June 30, 2012  3,291,354   3,829,325   7,120,679 
 Issuance of convertible debt and warrants            
 resulting in derivative and warrant liabilities  230,183   160,074   390,257 
 Change in the estimated fair value  (420,280)  (786,419)  (1,206,699)
 Reclassification of derivative liability to            
 APIC at conversion  -   (1,747,509)  (1,747,509)
Balance, September 30, 2012 $3,101,257  $1,455,471  $4,556,728