XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net loss $ (190) $ (339)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1 1
Amortization of warrants   19
Stock-based compensation 24 22
Changes in operating assets and liabilities:    
Accounts receivable, net 31 22
Prepaid expenses and other assets (2) (1)
Accounts payable 27 34
Accrued compensation 34 14
Other accrued and long-term liabilities 118 104
Deferred revenue 179 37
Net cash provided by (used in) operating activities 222 (87)
Cash flows from investing activities:    
Acquisition of property and equipment (3)  
Net cash used in investing activities (3)  
Cash flows from financing activities:    
Proceeds from of short term debts related party 40 150
Proceeds from the issuance of short-term debt other 45  
Payment of short term debts related party (20)  
Payment of short term debts other (60)  
Net cash provided by financing activities 5 150
Net increase in cash and cash equivalents 224 63
Cash and cash equivalents at beginning of period 26 25
Cash and cash equivalents at end of period 250 88
Supplementary disclosure of cash flow information    
Interest paid 5 4
Income taxes paid 1 $ 1
Accounts receivable advance converted to convertible note $ 15