XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (1,027) $ (1,947)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4 277
Amortization of debt discount 125 97
Stock-based employee compensation 225 143
Loss on disposal of fixed assets 7
Write off of deposit on cancelled lease 12
Gain on sale of intangible assets (303)
Write-off of interest in Chinese joint venture 550
Changes in operating assets and liabilities:    
Accounts receivable, net (39) 92
Prepaid expenses and other current assets (18) 28
Accounts payable (9) (79)
Accrued compensation (120) (56)
Other accrued liabilities 432 227
Deferred revenue (168) (88)
Net cash used in operating  activities (576) (1,059)
Cash flows from investing activities:    
Acquisition of property and equipment (3)
Proceeds from the sale of intangible assets 303
Net cash provided by investing activities 300
Cash flows from financing activities:    
Proceeds from advances on accounts receivable 115 120
Proceeds from issuance of short-term debt 551
Proceeds from issuance of long-term debt 655
Payment of advances on accounts receivable (40) (120)
Net cash provided by financing activities 626 655
Net increase (decrease) in cash and cash equivalents 50 (104)
Cash and cash equivalents at beginning of period 285 389
Cash and cash equivalents at end of period 335 285
Supplementary disclosure of cash flow information    
Interest paid 2 9
Income taxes paid 2
Non-cash financing and investing transactions    
Exchange of accounts receivable advances into secured promissory notes 75
Exchange of long-term unsecured convertible promissory notes for long-term unsecured promissory notes 200
Exchange of long-term unsecured convertible promissory notes for long-term secured promissory notes 250
Original issue discount on secured convertible promissory notes $ 61